Financials
Income statement
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Total reported revenue | 663.7M | 602.2M | 503.1M | 380.7M |
Cost of revenue | 515.8M | 470.1M | 400.5M | 312.1M |
Gross profit | 147.8M | 132.1M | 102.6M | 68.6M |
Operating expense | ||||
Research & development | — | — | — | — |
Selling general and admin | 119.6M | 102.9M | 82.6M | 67.0M |
Other operating expenses | — | — | — | — |
Operating income | 28.2M | 29.2M | 20.2M | 6.2M |
Non operating interest income | ||||
Income | — | — | — | — |
Expense | 6.3M | 4.5M | 2.5M | 1.9M |
Other income expense | — | — | — | — |
Pretax income | 22.5M | 24.9M | 17.8M | 2.1M |
Tax provision | 5.8M | 5.9M | 3.5M | 1.0M |
Net income | 16.7M | 19.0M | 14.3M | 1.1M |
Basic EPS | 0.2 | 0.3 | 0.2 | 0.0 |
Diluted EPS | 0.2 | 0.3 | 0.2 | 0.0 |
Basic average shares | 71.0M | 70M | 70.0M | 46.0M |
Diluted average shares | 71.0M | 70M | 70.0M | 46.0M |
EBITDA | 40.8M | 39.1M | 28.2M | 6.4M |
Net income from continuing op. | 16.7M | 19.0M | 14.3M | 1.1M |
Minority interests | — | — | — | — |
Preferred stock dividends | 0 | 0 | 0 | 0 |