Financials
Cash flow
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Operating activities | -167.2M | -374.0M | -138.6M | 149.1M |
Net income | 572.8M | 257.0M | 124.8M | 63.5M |
Depreciation | — | — | — | — |
Deferred taxes | — | — | — | — |
StockBased compensation | — | — | — | — |
Other non cash items | -2.9M | 5.0M | 9.1M | -20.5M |
Accounts receivable | -248.2M | -495.8M | -154.6M | 12.9M |
Accounts payable | — | — | — | — |
Other assets liabilities | -488.9M | -140.2M | -117.8M | 93.1M |
Investing activities | -138.4M | -160.2M | -97.3M | -46.3M |
Capital expenditures | -81.2M | -76.1M | -33.3M | -6.0M |
Net intangibles | — | — | — | — |
Net acquisitions | — | — | — | — |
Purchase of investments | -57.2M | -84.1M | -64M | -40.3M |
Sale of investments | — | — | — | — |
Other investing activity | — | — | — | — |
Financing activities | -87.2M | 107.8M | 5.6M | 0 |
Long term debt issuance | — | 15.1M | 5.6M | 0 |
Long term debt payments | — | — | — | — |
Short term debt issuance | -87.2M | 92.7M | — | — |
Common stock issuance | — | — | — | — |
Common stock repurchase | — | — | — | — |
Common dividends | — | — | — | — |
Other financing charges | — | — | — | — |
End cash position | 250.3M | 129.5M | 222.7M | 94.1M |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | 236.5M | -115.5M | 183.6M | 72.3M |