Total assets
|
39.2B
|
37.7B
|
36.0B
|
32.1B
|
Current assets
|
13.5B
|
12.0B
|
11.9B
|
10.3B
|
Cash
|
—
|
—
|
—
|
—
|
Cash equivalents
|
—
|
—
|
—
|
—
|
Cash and cash equivalents
|
2.7B
|
1.6B
|
2.5B
|
2.1B
|
Other short term investments
|
—
|
—
|
—
|
—
|
Accounts receivable
|
1.6B
|
1.8B
|
1.4B
|
1.1B
|
Other receivables
|
23M
|
44M
|
34M
|
28M
|
Inventory
|
8.3B
|
8.1B
|
7.4B
|
6.6B
|
Prepaid assets
|
169M
|
164M
|
134M
|
127M
|
Restricted cash
|
—
|
—
|
—
|
—
|
Assets held for sale
|
395M
|
1M
|
15M
|
11M
|
Hedging assets
|
8M
|
15M
|
32M
|
8M
|
Other current assets
|
—
|
—
|
—
|
—
|
Non current assets
|
25.7B
|
25.7B
|
24.1B
|
21.8B
|
Properties
|
3.7B
|
3.7B
|
3.5B
|
3.2B
|
Land and improvements
|
375M
|
524M
|
503M
|
405M
|
Machinery furniture equipment
|
—
|
—
|
—
|
2.3B
|
Construction in progress
|
645M
|
489M
|
310M
|
227M
|
Leases
|
—
|
—
|
—
|
—
|
Accumulated depreciation
|
-2.9B
|
-2.9B
|
-2.8B
|
-2.5B
|
Goodwill
|
25.8B
|
25.7B
|
23.8B
|
21.7B
|
Investment properties
|
—
|
—
|
—
|
—
|
Financial assets
|
0
|
5M
|
4M
|
65M
|
Intangible assets
|
12.2B
|
12.2B
|
11.5B
|
10.7B
|
Investments and advances
|
—
|
—
|
—
|
—
|
Other non current assets
|
—
|
-1M
|
-1M
|
—
|
Total liabilities
|
22.4B
|
21.0B
|
19.8B
|
17.1B
|
Current liabilities
|
7.2B
|
6.9B
|
6.1B
|
4.2B
|
Accounts payable
|
2.9B
|
3.5B
|
3.0B
|
2.3B
|
Accrued expenses
|
—
|
—
|
—
|
—
|
Short term debt
|
2.2B
|
1.6B
|
1.4B
|
295M
|
Deferred revenue
|
—
|
—
|
—
|
—
|
Tax payable
|
1.0B
|
948M
|
1.0B
|
1B
|
Pensions
|
—
|
—
|
—
|
—
|
Other current liabilities
|
—
|
—
|
—
|
—
|
Non current liabilities
|
15.1B
|
14.0B
|
13.7B
|
12.9B
|
Long term provisions
|
313M
|
294M
|
318M
|
253M
|
Long term debt
|
11.4B
|
10.2B
|
9.8B
|
9.3B
|
Provision for risks and charges
|
—
|
—
|
—
|
—
|
Deferred liabilities
|
3.2B
|
3.1B
|
3.1B
|
2.8B
|
Derivative product liabilities
|
11M
|
14M
|
18M
|
0
|
Other non current liabilities
|
1M
|
—
|
-2M
|
—
|
Shareholders equity
|
|
|
|
|
Common stock
|
393M
|
396M
|
400M
|
406M
|
Retained earnings
|
12.3B
|
12.3B
|
12.5B
|
11.4B
|
Other shareholders equity
|
—
|
—
|
—
|
—
|
Total shareholders equity
|
16.8B
|
16.7B
|
16.3B
|
15.1B
|
Additional paid in capital
|
3.1B
|
3.1B
|
3.1B
|
3.1B
|
Treasury stock
|
—
|
—
|
—
|
—
|
Minority interest
|
1.0B
|
998M
|
309M
|
246M
|