Financials
Income statement
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Total reported revenue | 3.0B | 2.3B | 1.6B | 949.9M |
Cost of revenue | 1.4B | 1.0B | 716.1M | 391.2M |
Gross profit | 1.5B | 1.2B | 923.0M | 558.8M |
Operating expense | ||||
Research & development | — | — | — | — |
Selling general and admin | 1.2B | 903.1M | 674.3M | 407.7M |
Other operating expenses | -9.5M | -13.2M | -7.1M | -2.2M |
Operating income | 398.6M | 345.2M | 255.7M | 153.2M |
Non operating interest income | ||||
Income | 16.2M | 20.2M | 1.1M | 58.9K |
Expense | 23.9M | 15.1M | 10.7M | 4.3M |
Other income expense | — | — | — | — |
Pretax income | 390.9M | 350.2M | 246.2M | 149.0M |
Tax provision | 68.7M | 61.6M | 40.7M | 19.7M |
Net income | 322.2M | 288.6M | 205.5M | 129.3M |
Basic EPS | 1.5 | 1.3 | 1.2 | 0.8 |
Diluted EPS | 1.5 | 1.3 | 1.2 | 0.8 |
Basic average shares | 220M | 220M | 169.7M | 160M |
Diluted average shares | 220M | 220M | 169.7M | 160M |
EBITDA | 697.1M | 559.9M | 398.9M | 234.5M |
Net income from continuing op. | 322.2M | 288.6M | 205.5M | 129.3M |
Minority interests | 0 | — | — | — |
Preferred stock dividends | — | — | — | — |