Financials
Income statement
| Fiscal date | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Total reported revenue | 22.9M | 11.3M | 8.8M | 9.7M |
| Cost of revenue | 12.1M | 7.7M | 7.1M | 6.9M |
| Gross profit | 10.9M | 3.6M | 1.7M | 2.8M |
| Operating expense | ||||
| Research & development | — | — | — | — |
| Selling general and admin | 14.4M | 10.9M | 10.1M | 11.6M |
| Other operating expenses | — | — | -245.8K | 1.6M |
| Operating income | -4.2M | -7.4M | -8.4M | -10.7M |
| Non operating interest income | ||||
| Income | 174.3K | 90.0K | 15.5K | 12.5K |
| Expense | 37.9K | 912 | 73.5K | 5.9K |
| Other income expense | 242.3K | 40.9K | -325.6K | -608.1K |
| Pretax income | -3.8M | -7.3M | -8.8M | -11.1M |
| Tax provision | 0 | 0 | 0 | 0 |
| Net income | -3.8M | -7.3M | -8.8M | -11.1M |
| Basic EPS | 0.0 | -0.1 | -0.2 | -0.2 |
| Diluted EPS | 0.0 | -0.1 | -0.2 | -0.2 |
| Basic average shares | 146.3M | 85.6M | 51.8M | 55.3M |
| Diluted average shares | 146.3M | 85.6M | 51.8M | 55.3M |
| EBITDA | -3.0M | -7.1M | -8.0M | -10.2M |
| Net income from continuing op. | — | — | — | — |
| Minority interests | — | — | — | — |
| Preferred stock dividends | — | — | — | — |
Access the full
/income_statement
historical dataset via the API — starting from the
Pro plan (individual) and the Venture plan (business) and above.