Financials
Cash flow
Fiscal date | 2025 | 2024 | 2023 | 2022 |
---|---|---|---|---|
Operating activities | -863.0M | 494.5M | 2.7B | 791.1M |
Net income | — | 1.8B | 1.6B | 350.1M |
Depreciation | — | — | — | — |
Deferred taxes | — | — | — | — |
StockBased compensation | — | 0 | 4.8M | 19.7M |
Other non cash items | — | 532.4M | 872.4M | 428.5M |
Accounts receivable | — | -510.4M | -54.3M | 123.5M |
Accounts payable | — | — | — | — |
Other assets liabilities | -863.0M | -1.3B | 344.8M | -130.7M |
Investing activities | — | -6.0M | 2.3B | -2.7B |
Capital expenditures | — | -14.6M | -3.1M | -14.9M |
Net intangibles | — | — | — | — |
Net acquisitions | — | -45.4M | 0 | -2.3B |
Purchase of investments | — | — | 0 | -305.7M |
Sale of investments | — | 41.5M | 2.3B | — |
Other investing activity | — | 12.6M | -21.3M | -50.1M |
Financing activities | — | -708.4M | -2.1B | 0 |
Long term debt issuance | — | 2.6B | 1.3B | — |
Long term debt payments | — | -3.8B | -3.6B | — |
Short term debt issuance | — | — | — | — |
Common stock issuance | — | 486.7M | 168.5M | 0 |
Common stock repurchase | — | — | — | — |
Common dividends | — | -46.8M | -23.1M | — |
Other financing charges | — | -1K | -1K | — |
End cash position | — | 103.5M | 309.8M | 158.0M |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | — | 206.4M | 3.1B | 748.5M |