Financials
Income statement
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Total reported revenue | 11.5B | 11.5B | 11.0B | 9.4B |
Cost of revenue | 3.2B | 3.8B | 4.0B | 3.0B |
Gross profit | 8.3B | 7.7B | 7.1B | 6.5B |
Operating expense | ||||
Research & development | — | — | — | — |
Selling general and admin | — | — | — | — |
Other operating expenses | 3.0B | 2.9B | 2.7B | 2.5B |
Operating income | 3.3B | 3.1B | 2.7B | 2.5B |
Non operating interest income | ||||
Income | 64M | 76M | 11M | 5M |
Expense | 1.4B | 1.3B | 1.1B | 1.0B |
Other income expense | 224M | 215M | 154M | 168M |
Pretax income | 2.2B | 2.1B | 1.8B | 1.6B |
Tax provision | 346M | 360M | 289M | 234M |
Net income | 1.8B | 1.7B | 1.5B | 1.4B |
Basic EPS | — | — | — | — |
Diluted EPS | — | — | — | — |
Basic average shares | — | — | — | — |
Diluted average shares | — | — | — | — |
EBITDA | 5.5B | 5.1B | 4.6B | 4.1B |
Net income from continuing op. | 1.8B | 1.7B | 1.5B | 1.4B |
Minority interests | -148M | -137M | -120M | -111M |
Preferred stock dividends | — | — | — | — |