Financials
Income statement
| Fiscal date | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|
| Total reported revenue | 101.4M | 89.5M | 64.1M | 44.7M |
| Cost of revenue | -1.3M | -799.6K | 0 | 19.5M |
| Gross profit | 102.7M | 90.3M | 64.1M | 25.2M |
| Operating expense | ||||
| Research & development | — | — | — | — |
| Selling general and admin | 3.7M | 3.9M | 3.2M | 2.0M |
| Other operating expenses | 25.7M | 24.5M | 17.3M | 9.2M |
| Operating income | 15.0M | 12.0M | 9.0M | 6.5M |
| Non operating interest income | ||||
| Income | 641.7K | 120.6K | 35.9K | 41.1K |
| Expense | 1.3M | 811.7K | 406.6K | 225.2K |
| Other income expense | — | — | — | — |
| Pretax income | 12.4M | 10.3M | 7.9M | 5.1M |
| Tax provision | 3.2M | 2.9M | 2.4M | 2.2M |
| Net income | 9.2M | 7.4M | 5.5M | 3.0M |
| Basic EPS | 0.7 | 0.6 | 0.5 | 0.2 |
| Diluted EPS | 0.7 | 0.6 | 0.5 | 0.2 |
| Basic average shares | 11.6M | 11.6M | 11.6M | 11.6M |
| Diluted average shares | 11.6M | 11.6M | 11.6M | 11.6M |
| EBITDA | 17.6M | 14.7M | 11.4M | 8.3M |
| Net income from continuing op. | 12.4M | 10.3M | 7.9M | 5.1M |
| Minority interests | -827.7K | -427.1K | -194.8K | -680.3K |
| Preferred stock dividends | 0 | 0 | 0 | 0 |