Financials
Cash flow
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Operating activities | 854.6M | 713.5M | 628.2M | 591.1M |
Net income | 839.1M | 699.1M | 614.2M | 580.7M |
Depreciation | — | — | — | — |
Deferred taxes | — | — | — | — |
StockBased compensation | 15.6M | 14.4M | 14.0M | 10.4M |
Other non cash items | — | — | — | — |
Accounts receivable | — | — | — | — |
Accounts payable | — | — | — | — |
Other assets liabilities | — | — | — | — |
Investing activities | -46.9M | 176.6M | -77.4M | -4.2B |
Capital expenditures | -18.0M | -27.7M | -31.8M | -33.4M |
Net intangibles | -69.3M | -75.3M | -67.7M | -34.2M |
Net acquisitions | -64.3M | 122.2M | -57.9M | -4.2B |
Purchase of investments | -30.5M | -73.6M | -30.6M | -40.4M |
Sale of investments | 65.9M | 155.7M | 42.9M | 50.2M |
Other investing activity | — | — | — | — |
Financing activities | -365.6M | -460.8M | -218.5M | 3.9B |
Long term debt issuance | — | — | 0 | 5.5B |
Long term debt payments | — | — | 0 | -3.8B |
Short term debt issuance | — | — | — | — |
Common stock issuance | -1.6M | -967K | -3.6M | 2.4B |
Common stock repurchase | -106.7M | -219.1M | -18K | -31.8M |
Common dividends | -257.3M | -237.2M | -206.0M | -157.2M |
Other financing charges | -71K | -3.5M | -8.9M | 5M |
End cash position | 1.7B | 1.4B | 1.0B | 809.4M |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | 621.4M | 723.1M | 517.0M | 476.1M |