Financials
Income statement
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Total reported revenue | 9.9B | 9.5B | 8.9B | 9.0B |
Cost of revenue | 5.5B | 5.3B | 5.1B | 5.3B |
Gross profit | 4.4B | 4.1B | 3.8B | 3.7B |
Operating expense | ||||
Research & development | — | — | — | — |
Selling general and admin | — | — | — | — |
Other operating expenses | 1.8B | 1.8B | 1.8B | 1.7B |
Operating income | 2.1B | 1.8B | 1.5B | 1.4B |
Non operating interest income | ||||
Income | — | — | — | — |
Expense | 263M | 235M | 208M | 211M |
Other income expense | -1.8B | -305M | 8M | 1.5B |
Pretax income | 104M | 1.3B | 1.3B | 2.7B |
Tax provision | 192M | 215M | 194M | 536M |
Net income | -88M | 1.1B | 1.0B | 4.2B |
Basic EPS | -1.0 | 10.0 | 9 | 32.9 |
Diluted EPS | -1.0 | 10.0 | 9.0 | 32.8 |
Basic average shares | 102M | 105M | 112M | 128M |
Diluted average shares | 102M | 105M | 112M | 128M |
EBITDA | 2.7B | 2.4B | 2.3B | 2.4B |
Net income from continuing op. | -88M | 1.1B | 1.0B | 4.2B |
Minority interests | -10M | -9M | -15M | -14M |
Preferred stock dividends | — | — | — | — |