Financials
Cash flow
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Operating activities | -4.6B | 8.5B | 327.0M | 3.0B |
Net income | 4.8B | 3.1B | 2.6B | 2.1B |
Depreciation | — | — | — | — |
Deferred taxes | — | — | — | — |
StockBased compensation | — | — | — | — |
Other non cash items | -2.7B | -1.8B | -1.4B | -1.4B |
Accounts receivable | -1.4B | 1.0B | 275.1M | 3.6B |
Accounts payable | — | — | — | — |
Other assets liabilities | -5.4B | 6.2B | -1.2B | -1.2B |
Investing activities | 7.8B | -18.4B | -548.3M | -13.3B |
Capital expenditures | -480.7M | -422.6M | -548.3M | -1.6B |
Net intangibles | — | — | — | — |
Net acquisitions | — | — | — | — |
Purchase of investments | — | -18.0B | — | -11.6B |
Sale of investments | 8.3B | — | — | — |
Other investing activity | — | — | — | — |
Financing activities | -3.4B | 2.3B | -698.8M | -601.4M |
Long term debt issuance | — | — | — | — |
Long term debt payments | — | — | — | — |
Short term debt issuance | -2.5B | 3.0B | 0 | — |
Common stock issuance | — | — | — | — |
Common stock repurchase | — | — | — | — |
Common dividends | -987.4M | -727.4M | -698.8M | -601.4M |
Other financing charges | — | — | — | — |
End cash position | 52.7M | 139.9M | 97.1M | 93.2M |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | -7.5B | 14.1B | -4.1B | 3.5B |