Total assets
|
121.3B
|
61.1B
|
60.8B
|
56.8B
|
Current assets
|
49.0B
|
26.0B
|
28.0B
|
26.1B
|
Cash
|
—
|
3.0B
|
—
|
5.5B
|
Cash equivalents
|
—
|
230M
|
—
|
191M
|
Cash and cash equivalents
|
14.9B
|
3.2B
|
3.3B
|
5.7B
|
Other short term investments
|
3.1B
|
114M
|
422M
|
65M
|
Accounts receivable
|
24.0B
|
18.0B
|
19.6B
|
16.1B
|
Other receivables
|
2.2B
|
1.8B
|
1.7B
|
1.5B
|
Inventory
|
—
|
—
|
—
|
—
|
Prepaid assets
|
—
|
1.8B
|
—
|
1.8B
|
Restricted cash
|
—
|
25M
|
—
|
23M
|
Assets held for sale
|
256M
|
—
|
—
|
—
|
Hedging assets
|
—
|
79M
|
—
|
39M
|
Other current assets
|
4.5B
|
2.7B
|
3.0B
|
2.4B
|
Non current assets
|
72.3B
|
35.1B
|
32.9B
|
30.8B
|
Properties
|
8.4B
|
7.4B
|
7.3B
|
6.8B
|
Land and improvements
|
—
|
401M
|
—
|
407M
|
Machinery furniture equipment
|
—
|
5.8B
|
—
|
5.3B
|
Construction in progress
|
191M
|
240M
|
62M
|
50M
|
Leases
|
—
|
—
|
—
|
—
|
Accumulated depreciation
|
—
|
-4.4B
|
—
|
-3.9B
|
Goodwill
|
88.6B
|
27.9B
|
27.9B
|
28.0B
|
Investment properties
|
—
|
—
|
—
|
—
|
Financial assets
|
—
|
0
|
—
|
0
|
Intangible assets
|
12.9B
|
4.4B
|
4.6B
|
4.6B
|
Investments and advances
|
—
|
—
|
—
|
—
|
Other non current assets
|
3.9B
|
6.5B
|
2.4B
|
2.5B
|
Total liabilities
|
41.4B
|
23.8B
|
26.6B
|
25.1B
|
Current liabilities
|
34.1B
|
15.3B
|
18.3B
|
17.4B
|
Accounts payable
|
8.9B
|
8.1B
|
6.7B
|
6.5B
|
Accrued expenses
|
—
|
—
|
—
|
—
|
Short term debt
|
8.1B
|
1.5B
|
6.5B
|
454M
|
Deferred revenue
|
—
|
—
|
—
|
—
|
Tax payable
|
—
|
—
|
—
|
6M
|
Pensions
|
1.1B
|
417M
|
396M
|
360M
|
Other current liabilities
|
3.4B
|
2.9B
|
2.8B
|
2.1B
|
Non current liabilities
|
7.4B
|
8.5B
|
8.2B
|
7.7B
|
Long term provisions
|
—
|
—
|
—
|
—
|
Long term debt
|
2.6B
|
5.7B
|
5.6B
|
5.2B
|
Provision for risks and charges
|
781M
|
627M
|
406M
|
332M
|
Deferred liabilities
|
2.4B
|
466M
|
506M
|
583M
|
Derivative product liabilities
|
—
|
0
|
—
|
0
|
Other non current liabilities
|
79M
|
127M
|
69M
|
59M
|
Shareholders equity
|
|
|
|
|
Common stock
|
667M
|
618M
|
615M
|
611M
|
Retained earnings
|
—
|
29.4B
|
—
|
25.1B
|
Other shareholders equity
|
—
|
—
|
—
|
—
|
Total shareholders equity
|
79.8B
|
37.3B
|
34.3B
|
31.7B
|
Additional paid in capital
|
—
|
1.9B
|
—
|
671M
|
Treasury stock
|
—
|
—
|
—
|
—
|
Minority interest
|
20.1B
|
1.0B
|
1.0B
|
874M
|