Financials
Income statement
| Fiscal date | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| Total reported revenue | 0 | 0 | 0 | 0 |
| Cost of revenue | 105.9K | 101.6K | 60.2K | 0 |
| Gross profit | -105.9K | -101.6K | -60.2K | 0 |
| Operating expense | ||||
| Research & development | — | — | 0 | 39.3K |
| Selling general and admin | 2.5M | 2.1M | 909.0K | 1.9M |
| Other operating expenses | 719.0K | 771.5K | 492.4K | 260.5K |
| Operating income | -3.3M | -2.9M | -1.5M | -2.1M |
| Non operating interest income | ||||
| Income | — | — | — | — |
| Expense | 10.6K | 12.9K | 4.0K | 0 |
| Other income expense | 99.1K | -1.7M | 54.2K | 84 |
| Pretax income | -3.2M | -4.7M | -1.4M | -2.1M |
| Tax provision | — | — | — | — |
| Net income | -3.2M | -4.7M | -1.4M | -2.1M |
| Basic EPS | -0.1 | -0.1 | 0.0 | -0.1 |
| Diluted EPS | -0.1 | -0.1 | 0.0 | -0.1 |
| Basic average shares | 58.2M | 43.0M | 37.2M | 19.3M |
| Diluted average shares | 58.2M | 43.0M | 37.2M | 19.3M |
| EBITDA | -3.1M | -2.8M | -1.3M | -2.1M |
| Net income from continuing op. | -3.2M | -4.7M | -1.4M | -2.1M |
| Minority interests | 5.1K | 0 | — | — |
| Preferred stock dividends | — | — | — | — |