Financials
Income statement
| Fiscal date | Feb 2025 | Nov 2024 | Aug 2024 | May 2024 |
|---|---|---|---|---|
| Total reported revenue | 0 | 0 | 0 | 0 |
| Cost of revenue | 27.0K | 27.0K | 27.0K | 27.0K |
| Gross profit | -27.0K | -27.0K | -27.0K | -27.0K |
| Operating expense | ||||
| Research & development | — | — | — | — |
| Selling general and admin | 1.4M | 861.3K | 725.2K | 441.2K |
| Other operating expenses | 216.7K | 107.1K | 355.0K | 104.6K |
| Operating income | -1.6M | -995.5K | -1.1M | -572.9K |
| Non operating interest income | ||||
| Income | 14.5K | — | — | — |
| Expense | 0 | 1.7K | 2.6K | 3.4K |
| Other income expense | 5.6K | 38.4K | 19.7K | 19.5K |
| Pretax income | -1.6M | -958.9K | -1.1M | -556.7K |
| Tax provision | — | — | — | — |
| Net income | -1.6M | -958.9K | -1.1M | -556.7K |
| Basic EPS | 0.0 | 0.0 | — | 0.0 |
| Diluted EPS | 0.0 | 0.0 | — | 0.0 |
| Basic average shares | 78.1M | 71.2M | — | 58.2M |
| Diluted average shares | 78.1M | 71.2M | — | 58.2M |
| EBITDA | -1.6M | -948.7K | -1.1M | -525.8K |
| Net income from continuing op. | -1.6M | -958.9K | -1.1M | -556.7K |
| Minority interests | 50.4K | -16.5K | 858 | 4.2K |
| Preferred stock dividends | — | — | — | — |