Financials
Income statement
Fiscal date | 2025 | 2024 | 2023 | 2022 |
---|---|---|---|---|
Total reported revenue | 3.6T | 3.4T | 3.4T | 2.9T |
Cost of revenue | 1.5T | 1.5T | 1.4T | 1.2T |
Gross profit | 2.1T | 2.0T | 2.0T | 1.7T |
Operating expense | ||||
Research & development | — | — | — | — |
Selling general and admin | 1.6T | 1.5T | 1.6T | 1.3T |
Other operating expenses | 39.8B | 48.0B | 53.9B | 23.0B |
Operating income | 490.5B | 402.5B | 344.3B | 378.9B |
Non operating interest income | ||||
Income | 56.0B | 55.9B | 25.4B | 2.8B |
Expense | 10.6B | 30.9B | 4.9B | 4.3B |
Other income expense | — | — | — | — |
Pretax income | 527.1B | 426.2B | 367.8B | 382.7B |
Tax provision | 119.0B | 71.6B | 96.1B | 85.0B |
Net income | 408.2B | 354.6B | 271.7B | 297.7B |
Basic EPS | 271.4 | 226.0 | 168.6 | 181.7 |
Diluted EPS | 268.3 | 222.9 | 167.4 | 180.8 |
Basic average shares | 1.5B | 1.6B | 1.6B | 1.6B |
Diluted average shares | 1.5B | 1.6B | 1.6B | 1.6B |
EBITDA | 647.0B | 574.6B | 494.7B | 510.2B |
Net income from continuing op. | 527.1B | 426.2B | 367.8B | 382.7B |
Minority interests | 344M | -942M | -1.9B | -889M |
Preferred stock dividends | 0 | 0 | 0 | 0 |