Financials
Cash flow
Fiscal date | 2025 | 2024 | 2023 | 2022 |
---|---|---|---|---|
Operating activities | 566.6B | 536.9B | 355.3B | 407.3B |
Net income | 527.1B | 426.2B | 367.8B | 382.7B |
Depreciation | — | — | — | — |
Deferred taxes | — | — | — | — |
StockBased compensation | 80.4B | 79.4B | 72.7B | 32.4B |
Other non cash items | -33.0B | -41.4B | -18.8B | — |
Accounts receivable | -15.8B | 10.5B | -43.1B | -75.0B |
Accounts payable | — | — | — | — |
Other assets liabilities | 7.9B | 62.2B | -23.3B | 67.2B |
Investing activities | -3.7B | -10.0B | 22.1B | -19.5B |
Capital expenditures | -8.0B | -11.1B | -22.0B | -13.1B |
Net intangibles | -57.3B | -58.8B | -54.7B | -51.3B |
Net acquisitions | — | 0 | 39.5B | 0 |
Purchase of investments | -16.4B | — | — | — |
Sale of investments | 26.7B | — | — | — |
Other investing activity | -6.1B | 1.1B | 4.5B | -6.4B |
Financing activities | -835.9B | -287.8B | -206.7B | -211.4B |
Long term debt issuance | — | — | — | — |
Long term debt payments | 0 | -32.9B | -25.0B | -55.0B |
Short term debt issuance | — | — | — | — |
Common stock issuance | — | — | — | — |
Common stock repurchase | -824.5B | -218.9B | -152.5B | -124.6B |
Common dividends | -35.6B | -35.4B | -34.6B | -34.3B |
Other financing charges | 24.2B | -632M | 5.3B | 2.4B |
End cash position | 808.6B | 1.1T | 877.4B | 669.6B |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | 545.1B | 465.4B | 361.4B | 375.2B |