Financials
Income statement
Fundamentals currency is DKK
| Fiscal date | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| Total reported revenue | 1.2B | 7.1B | 7.1B | 5.6B |
| Cost of revenue | 439.6M | 2.6B | 2.0B | 1.6B |
| Gross profit | 713.5M | 4.6B | 5.1B | 4.0B |
| Operating expense | ||||
| Research & development | — | — | — | — |
| Selling general and admin | 86.2M | 508.0M | 686.2M | 629.1M |
| Other operating expenses | 239.6M | 1.4B | 1.3B | 1.0B |
| Operating income | 148.4M | 1.2B | 1.8B | 1.1B |
| Non operating interest income | ||||
| Income | 2.9M | — | — | 473K |
| Expense | 31.4M | 181.8M | 62.0M | 40.6M |
| Other income expense | — | — | — | — |
| Pretax income | 133.9M | 1.1B | 1.7B | 1.1B |
| Tax provision | 32.5M | 193.1M | 346.0M | 173.6M |
| Net income | 101.4M | 955.2M | 1.3B | 964.0M |
| Basic EPS | 11.1 | 16.1 | 22.8 | 16.3 |
| Diluted EPS | 11.1 | 16.1 | 22.8 | 16.3 |
| Basic average shares | 9.3M | 421.2M | 427.7M | 427.5M |
| Diluted average shares | 9.3M | 421.2M | 427.7M | 427.5M |
| EBITDA | 273.7M | 2.0B | 2.3B | 1.7B |
| Net income from continuing op. | 158.2M | 1.3B | 1.8B | 1.1B |
| Minority interests | 11.8M | 358K | 780K | 17K |
| Preferred stock dividends | 0 | 0 | 0 | 0 |
Access the full
/income_statement
historical dataset via the API — starting from the
Pro plan.