Financials
Income statement
Fundamentals currency is DKK
| Fiscal date | Jun 2025 | Mar 2025 | Dec 2024 | Sep 2024 |
|---|---|---|---|---|
| Total reported revenue | 247.6M | 298.7M | 231.1M | 273.1M |
| Cost of revenue | 123.7M | 148.1M | -7.4M | 144.5M |
| Gross profit | 123.9M | 150.5M | 238.5M | 128.5M |
| Operating expense | ||||
| Research & development | — | — | — | — |
| Selling general and admin | — | — | — | — |
| Other operating expenses | 81.6M | 81.1M | 80.9M | 81.0M |
| Operating income | -25.4M | 4.1M | 93.7M | -19.3M |
| Non operating interest income | ||||
| Income | 550.8K | 782.7K | 522.7K | 1.0M |
| Expense | 6.0M | 6.3M | 6.9M | 7.5M |
| Other income expense | — | — | — | — |
| Pretax income | -30.1M | -5.7M | 105.3M | -25.3M |
| Tax provision | -8.4M | -4.9M | 30.3M | -7.0M |
| Net income | -21.7M | -895.6K | 75.0M | -18.3M |
| Basic EPS | -2.3 | -0.1 | 8.1 | -1.9 |
| Diluted EPS | -2.3 | -0.1 | 8.1 | -1.9 |
| Basic average shares | 9.3M | 9.3M | 9.3M | 9.3M |
| Diluted average shares | 9.3M | 9.3M | 9.3M | 9.3M |
| EBITDA | 6.2M | 30.4M | 141.3M | 10.9M |
| Net income from continuing op. | -20.9M | 8.2M | 104.9M | -16.1M |
| Minority interests | 732.4K | 24.1K | 675.8K | 406.5K |
| Preferred stock dividends | 0 | 0 | 0 | 0 |
Access the full
/income_statement
historical dataset via the API — starting from the
Pro plan.