Financials
Income statement
Fiscal date | 2025 | 2024 | 2023 | 2022 |
---|---|---|---|---|
Total reported revenue | 4.3B | 3.1B | 2.5B | 1.6B |
Cost of revenue | 3.2B | 2.2B | 1.8B | 1.3B |
Gross profit | 1.1B | 860.3M | 636.2M | 262.1M |
Operating expense | ||||
Research & development | — | — | — | — |
Selling general and admin | — | 75.3M | 41.9M | 28.5M |
Other operating expenses | 193.1M | 144.7M | 9.9M | 4.2M |
Operating income | 658.8M | 544.6M | 471.1M | 150.8M |
Non operating interest income | ||||
Income | — | 6.1M | 3.5M | 3.1M |
Expense | 34.1M | 39.9M | 23.6M | 11.7M |
Other income expense | — | — | — | — |
Pretax income | 743.2M | 559.3M | 455.0M | 149.7M |
Tax provision | 214.5M | 165.4M | 131.8M | 43.8M |
Net income | 528.8M | 393.9M | 323.1M | 105.9M |
Basic EPS | — | 8.5 | 6.9 | 2.3 |
Diluted EPS | — | 8.5 | 6.9 | 2.3 |
Basic average shares | — | 46.6M | 46.6M | 46.6M |
Diluted average shares | — | 46.6M | 46.6M | 46.6M |
EBITDA | 823.7M | 639.1M | 510.3M | 186.7M |
Net income from continuing op. | 743.2M | 559.3M | 455.0M | 149.7M |
Minority interests | — | — | — | — |
Preferred stock dividends | 0 | 0 | 0 | 0 |