Financials
Cash flow
Fiscal date | 2025 | 2024 | 2023 | 2022 |
---|---|---|---|---|
Operating activities | 186.1M | 400.1M | 62.0M | -134.4M |
Net income | 743.2M | 559.3M | 455.0M | 149.7M |
Depreciation | — | — | — | — |
Deferred taxes | — | — | — | — |
StockBased compensation | — | — | — | — |
Other non cash items | -24.5M | 58.0M | 27.0M | 12.4M |
Accounts receivable | -405.2M | -137.9M | -117.4M | -118.5M |
Accounts payable | — | — | — | — |
Other assets liabilities | -127.3M | -79.4M | -302.6M | -178.0M |
Investing activities | -2.9B | -640.2M | -143.4M | -26.8M |
Capital expenditures | -1.5B | -664.9M | -140.0M | -25.7M |
Net intangibles | — | — | — | — |
Net acquisitions | — | — | — | — |
Purchase of investments | — | — | — | — |
Sale of investments | — | — | — | — |
Other investing activity | -1.4B | 24.7M | -3.4M | -1.1M |
Financing activities | 2.9B | 540.8M | 85.3M | 47.1M |
Long term debt issuance | 0 | — | — | — |
Long term debt payments | -65.4M | -59.1M | — | — |
Short term debt issuance | -192.2M | 294.3M | 85.3M | 47.1M |
Common stock issuance | 3.1B | 305.6M | 0 | 0 |
Common stock repurchase | — | — | — | — |
Common dividends | — | — | — | — |
Other financing charges | -4K | — | — | — |
End cash position | 102.6M | 103.1M | 74.6M | 53.6M |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | -1.3B | -528.6M | -89.3M | 19.1M |