Financials
Cash flow
Fiscal date | Mar 2025 | Dec 2024 | Sep 2024 | Jun 2024 |
---|---|---|---|---|
Operating activities | 404.9M | 1.1B | 1.2B | -3.8B |
Net income | 646.3M | 913M | 1.0B | -3.6B |
Depreciation | 48.4M | 46.5M | 53.2M | 54M |
Deferred taxes | -191.6M | 51.6M | -123.3M | -118.8M |
StockBased compensation | 166.1M | 167.8M | 184.6M | 154.2M |
Other non cash items | 24.2M | -41.3M | 41.6M | -20.7M |
Accounts receivable | -169.6M | 69M | -51.8M | 135.1M |
Accounts payable | 26.2M | 8.4M | 66.1M | -25.1M |
Other assets liabilities | -145.1M | -152.9M | -48.4M | -363.8M |
Investing activities | -55.8M | -821.9M | -90M | -441M |
Capital expenditures | -40.7M | -92.6M | -67.7M | -69M |
Net intangibles | 0 | 0 | 0 | -7.7M |
Net acquisitions | — | 258M | — | — |
Purchase of investments | -1.6B | -2.4B | -1.1B | -1.6B |
Sale of investments | 1.6B | 1.5B | 1.1B | 1.2B |
Other investing activity | -5.3M | -30.9M | -8.1M | — |
Financing activities | -697.1M | -425.6M | -395.9M | -413.6M |
Long term debt issuance | — | — | — | — |
Long term debt payments | -1.3M | -1.3M | -5.4M | -13.7M |
Short term debt issuance | — | — | — | — |
Common stock issuance | — | — | — | — |
Common stock repurchase | -696.6M | -425.2M | -391.4M | -400.8M |
Common dividends | — | — | — | — |
Other financing charges | 800K | 900K | 900K | 900K |
End cash position | 4.7B | 4.6B | 5.2B | 4.6B |
Income tax paid | 184.4M | 271.8M | 278.5M | 497M |
Interest paid | 2.7M | 2.7M | 8.1M | 9.7M |
Free cash flow | 778.2M | 492M | 1.3B | -3.8B |