Financials
Income statement
Fiscal date | 2025 | 2024 | 2023 | 2022 |
---|---|---|---|---|
Total reported revenue | 138.3B | 116.4B | 107.0B | 74.5B |
Cost of revenue | 76.2B | 64.8B | 61.1B | 41.1B |
Gross profit | 62.1B | 51.6B | 45.9B | 33.4B |
Operating expense | ||||
Research & development | 2.2B | 1.7B | 1.6B | 1.3B |
Selling general and admin | 21.6B | 17.5B | 16.5B | 11.6B |
Other operating expenses | 13.3B | 11.7B | 10.2B | 7.2B |
Operating income | 14.2B | 11.6B | 10.1B | 6.7B |
Non operating interest income | ||||
Income | 149M | 97M | 101M | 50M |
Expense | 148M | 92M | 56M | 27M |
Other income expense | — | — | — | — |
Pretax income | 14.9B | 12.7B | 10.3B | 7.8B |
Tax provision | 4.3B | 3.8B | 3.0B | 2.0B |
Net income | 10.6B | 8.9B | 7.4B | 5.8B |
Basic EPS | 123.0 | 102.5 | 84.1 | 66.1 |
Diluted EPS | 123.0 | 102.5 | 84.1 | 66.1 |
Basic average shares | 86.1M | 86.5M | 87.2M | 87.4M |
Diluted average shares | 86.1M | 86.5M | 87.2M | 87.4M |
EBITDA | 17.3B | 15.0B | 12.0B | 8.9B |
Net income from continuing op. | 14.9B | 12.7B | 10.3B | 7.8B |
Minority interests | -18M | -31M | -38M | 0 |
Preferred stock dividends | 0 | 0 | 0 | 0 |