Financials
Income statement
Fiscal date | 2025 | 2024 | 2023 | 2022 |
---|---|---|---|---|
Total reported revenue | 422.9M | 437M | 448.9M | 379.2M |
Cost of revenue | 241.4M | 260M | 279.7M | 233M |
Gross profit | 181.5M | 177M | 169.2M | 146.2M |
Operating expense | ||||
Research & development | — | — | — | — |
Selling general and admin | 139.1M | 145.8M | 134.6M | 125.3M |
Other operating expenses | — | — | 414.3M | 358.3M |
Operating income | 42.4M | 31.2M | 34.6M | 20.9M |
Non operating interest income | ||||
Income | 3.7M | 3.9M | 1.6M | 400K |
Expense | 14.1M | 12.9M | 7.1M | 4.2M |
Other income expense | — | — | — | — |
Pretax income | 32M | 22.2M | 29.1M | 17.1M |
Tax provision | 7.4M | 6.7M | 7.8M | 7.4M |
Net income | 24.6M | 15.5M | 21.3M | 25.2M |
Basic EPS | 0.3 | 0.2 | 0.2 | 0.3 |
Diluted EPS | 0.3 | 0.2 | 0.2 | 0.3 |
Basic average shares | 96.0M | 95.8M | 95.4M | 93.0M |
Diluted average shares | 96.0M | 95.8M | 95.4M | 93.0M |
EBITDA | 74.5M | 62.9M | 63.1M | 46.6M |
Net income from continuing op. | 24.6M | 15.5M | 21.3M | 25.2M |
Minority interests | — | — | — | — |
Preferred stock dividends | 0 | 0 | 0 | 0 |