Financials
Income statement
| Fiscal date | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| Total reported revenue | 437M | 448.9M | 379.2M | 302.8M |
| Cost of revenue | 260M | 279.7M | 233M | 187.7M |
| Gross profit | 177M | 169.2M | 146.2M | 115.1M |
| Operating expense | ||||
| Research & development | — | — | — | — |
| Selling general and admin | 145.8M | 134.6M | 125.3M | 98M |
| Other operating expenses | — | 414.3M | 358.3M | — |
| Operating income | 31.2M | 34.6M | 20.9M | 17.1M |
| Non operating interest income | ||||
| Income | 3.9M | 1.6M | 400K | 300K |
| Expense | 12.9M | 7.1M | 4.2M | 3.9M |
| Other income expense | — | — | — | — |
| Pretax income | 22.2M | 29.1M | 17.1M | 13.5M |
| Tax provision | 6.7M | 7.8M | 7.4M | 4M |
| Net income | 15.5M | 21.3M | 25.2M | 12M |
| Basic EPS | 0.2 | 0.2 | 0.3 | 0.1 |
| Diluted EPS | 0.2 | 0.2 | 0.3 | 0.1 |
| Basic average shares | 95.8M | 95.4M | 93.0M | 88.8M |
| Diluted average shares | 95.8M | 95.4M | 93.0M | 88.8M |
| EBITDA | 62.9M | 63.1M | 46.6M | 40.6M |
| Net income from continuing op. | 15.5M | 21.3M | 25.2M | 12M |
| Minority interests | — | — | — | — |
| Preferred stock dividends | 0 | 0 | 0 | 0 |