Financials
Income statement
Fiscal date | 2025 | 2024 | 2023 | 2022 |
---|---|---|---|---|
Total reported revenue | 978.3M | 782.5M | 593.0M | 303.9M |
Cost of revenue | 274.3M | 215.1M | 177.6M | 58.8M |
Gross profit | 704.0M | 567.4M | 415.5M | 245.2M |
Operating expense | ||||
Research & development | — | — | — | — |
Selling general and admin | 388.1M | 322.7M | 245.1M | 178.1M |
Other operating expenses | 167.5M | 141.4M | 121.6M | 70.6M |
Operating income | 121.3M | 76.1M | 21.5M | -32.9M |
Non operating interest income | ||||
Income | 28.3M | 24.3M | 11.0M | 10.0M |
Expense | 16.9M | 17.7M | 16.6M | 15.3M |
Other income expense | -16.0M | -19.2M | -26.7M | -6.6M |
Pretax income | 115.9M | 92.9M | -12.1M | -46.7M |
Tax provision | 20.6M | -123.8M | -976K | -1.1M |
Net income | 95.3M | 216.7M | -11.2M | -45.6M |
Basic EPS | 0.8 | 2.0 | -0.1 | -0.4 |
Diluted EPS | 0.8 | 1.7 | -0.1 | -0.4 |
Basic average shares | 112.6M | 111.1M | 109.7M | 108.5M |
Diluted average shares | 112.6M | 111.1M | 109.7M | 108.5M |
EBITDA | 175.9M | 157.2M | 58.4M | 4.6M |
Net income from continuing op. | 95.3M | 216.7M | -11.2M | -45.6M |
Minority interests | -173K | 58K | -153K | 162K |
Preferred stock dividends | — | — | — | — |