Financials
Income statement
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Total reported revenue | 152.6B | 142.6B | 129.1B | 112.1B |
Cost of revenue | 96.5B | 90.8B | 82.3B | 72.1B |
Gross profit | 56.1B | 51.8B | 46.8B | 40.0B |
Operating expense | ||||
Research & development | — | — | — | — |
Selling general and admin | — | — | — | — |
Other operating expenses | — | — | — | — |
Operating income | 21.0B | 21.0B | 18.6B | 13.7B |
Non operating interest income | ||||
Income | 188M | 55M | 58M | 42M |
Expense | 36M | 27M | 22M | 34M |
Other income expense | — | — | — | — |
Pretax income | 21.4B | 21.0B | 17.7B | 13.2B |
Tax provision | 6.2B | 6.3B | 5.0B | 4.2B |
Net income | 15.1B | 14.7B | 12.6B | 8.9B |
Basic EPS | 232.3 | 225.4 | 193.5 | 137.3 |
Diluted EPS | 232.3 | 225.4 | 193.5 | 137.3 |
Basic average shares | 65.1M | 65.1M | 10.4B | 10.4B |
Diluted average shares | 65.1M | 65.1M | 10.4B | 10.4B |
EBITDA | 25.0B | 24.5B | 21.5B | 16.4B |
Net income from continuing op. | 21.4B | 21.0B | 17.7B | 13.2B |
Minority interests | 0 | -1M | -12M | 0 |
Preferred stock dividends | 0 | 0 | 0 | 0 |