Total assets
|
147.3B
|
133.3B
|
121.9B
|
108.2B
|
Current assets
|
119.1B
|
114.8B
|
103.1B
|
89.9B
|
Cash
|
—
|
—
|
—
|
—
|
Cash equivalents
|
—
|
—
|
—
|
—
|
Cash and cash equivalents
|
6.4B
|
5.6B
|
4.9B
|
3.9B
|
Other short term investments
|
—
|
—
|
—
|
20M
|
Accounts receivable
|
33.6B
|
35.4B
|
30.4B
|
23.2B
|
Other receivables
|
—
|
—
|
—
|
—
|
Inventory
|
120M
|
77M
|
150M
|
1.4B
|
Prepaid assets
|
77.6B
|
72.0B
|
66.2B
|
60.3B
|
Restricted cash
|
—
|
—
|
—
|
—
|
Assets held for sale
|
—
|
—
|
—
|
—
|
Hedging assets
|
—
|
—
|
—
|
—
|
Other current assets
|
1.4B
|
1.7B
|
1.5B
|
1.1B
|
Non current assets
|
28.3B
|
18.5B
|
18.8B
|
18.3B
|
Properties
|
1.5B
|
1.4B
|
922M
|
1.2B
|
Land and improvements
|
524M
|
524M
|
524M
|
524M
|
Machinery furniture equipment
|
432M
|
414M
|
488M
|
337M
|
Construction in progress
|
3.9B
|
3.5B
|
3.5B
|
3.8B
|
Leases
|
—
|
—
|
—
|
—
|
Accumulated depreciation
|
—
|
—
|
—
|
—
|
Goodwill
|
20.2B
|
5.9B
|
5.9B
|
5.1B
|
Investment properties
|
—
|
—
|
—
|
—
|
Financial assets
|
—
|
—
|
—
|
—
|
Intangible assets
|
9.2B
|
5.6B
|
5.9B
|
5.1B
|
Investments and advances
|
—
|
—
|
—
|
—
|
Other non current assets
|
157M
|
144M
|
-195M
|
-154M
|
Total liabilities
|
56.1B
|
50.4B
|
48.0B
|
42.7B
|
Current liabilities
|
52.5B
|
47.6B
|
45.7B
|
40.5B
|
Accounts payable
|
15.1B
|
14.4B
|
14.2B
|
9.6B
|
Accrued expenses
|
—
|
—
|
—
|
—
|
Short term debt
|
807M
|
741M
|
748M
|
894M
|
Deferred revenue
|
—
|
—
|
—
|
—
|
Tax payable
|
3.7B
|
3.5B
|
3.1B
|
3.5B
|
Pensions
|
256M
|
18M
|
10M
|
0
|
Other current liabilities
|
7.2B
|
6.6B
|
6.0B
|
6.4B
|
Non current liabilities
|
3.6B
|
2.7B
|
2.3B
|
2.2B
|
Long term provisions
|
954M
|
849M
|
854M
|
953M
|
Long term debt
|
1.1B
|
1.4B
|
1.2B
|
1.1B
|
Provision for risks and charges
|
—
|
—
|
—
|
—
|
Deferred liabilities
|
—
|
—
|
—
|
—
|
Derivative product liabilities
|
—
|
—
|
—
|
—
|
Other non current liabilities
|
1.4B
|
312M
|
203M
|
175M
|
Shareholders equity
|
|
|
|
|
Common stock
|
8.2B
|
8.2B
|
8.2B
|
8.2B
|
Retained earnings
|
66.9B
|
58.9B
|
50.0B
|
41.5B
|
Other shareholders equity
|
—
|
—
|
—
|
—
|
Total shareholders equity
|
91.2B
|
83.0B
|
73.9B
|
65.5B
|
Additional paid in capital
|
15.3B
|
15.3B
|
15.3B
|
15.3B
|
Treasury stock
|
389M
|
406M
|
416M
|
31M
|
Minority interest
|
—
|
0
|
32M
|
19M
|