Total assets
|
40.1B
|
40.3B
|
40.9B
|
36.5B
|
Current assets
|
26.4B
|
22.7B
|
22.5B
|
18.3B
|
Cash
|
—
|
1.2B
|
1.5B
|
785.1M
|
Cash equivalents
|
—
|
25M
|
120M
|
0
|
Cash and cash equivalents
|
1.4B
|
1.2B
|
1.6B
|
785.1M
|
Other short term investments
|
16.4B
|
11.9B
|
9.3B
|
6.8B
|
Accounts receivable
|
1.8B
|
1.3B
|
2.3B
|
3.2B
|
Other receivables
|
—
|
785M
|
412M
|
286.6M
|
Inventory
|
5.7B
|
6.2B
|
7.0B
|
5.2B
|
Prepaid assets
|
—
|
1.1B
|
1.6B
|
1.2B
|
Restricted cash
|
—
|
10.5M
|
9.8M
|
10.0M
|
Assets held for sale
|
—
|
—
|
—
|
—
|
Hedging assets
|
—
|
—
|
—
|
—
|
Other current assets
|
1.1B
|
500K
|
400K
|
351K
|
Non current assets
|
13.7B
|
17.6B
|
18.4B
|
18.2B
|
Properties
|
9.7B
|
9.6B
|
8.9B
|
7.1B
|
Land and improvements
|
—
|
896.2M
|
888.9M
|
888.9M
|
Machinery furniture equipment
|
—
|
10.0B
|
8.8B
|
6.6B
|
Construction in progress
|
41.6M
|
93.1M
|
243.8M
|
59.3M
|
Leases
|
—
|
—
|
—
|
—
|
Accumulated depreciation
|
—
|
-4.2B
|
-3.4B
|
-2.8B
|
Goodwill
|
187.7M
|
140.9M
|
154M
|
131.5M
|
Investment properties
|
—
|
—
|
—
|
—
|
Financial assets
|
—
|
—
|
—
|
—
|
Intangible assets
|
187.7M
|
140.9M
|
154M
|
131.5M
|
Investments and advances
|
—
|
—
|
—
|
—
|
Other non current assets
|
—
|
—
|
—
|
—
|
Total liabilities
|
12.3B
|
13.3B
|
17.5B
|
16.6B
|
Current liabilities
|
10.1B
|
10.6B
|
13.7B
|
12.1B
|
Accounts payable
|
5.2B
|
5.3B
|
6.7B
|
5.5B
|
Accrued expenses
|
—
|
—
|
—
|
—
|
Short term debt
|
—
|
—
|
—
|
—
|
Deferred revenue
|
—
|
—
|
—
|
—
|
Tax payable
|
—
|
—
|
—
|
—
|
Pensions
|
—
|
—
|
—
|
—
|
Other current liabilities
|
3.3B
|
2.0B
|
2.9B
|
3.1B
|
Non current liabilities
|
2.2B
|
2.7B
|
3.8B
|
4.5B
|
Long term provisions
|
—
|
—
|
—
|
—
|
Long term debt
|
—
|
—
|
—
|
—
|
Provision for risks and charges
|
—
|
—
|
—
|
—
|
Deferred liabilities
|
525.1M
|
474.8M
|
484.3M
|
232.4M
|
Derivative product liabilities
|
—
|
—
|
—
|
—
|
Other non current liabilities
|
1.7B
|
2.2B
|
3.3B
|
4.3B
|
Shareholders equity
|
|
|
|
|
Common stock
|
106.8M
|
106.8M
|
106.8M
|
106.8M
|
Retained earnings
|
—
|
21.9B
|
19.6B
|
16.5B
|
Other shareholders equity
|
—
|
—
|
—
|
—
|
Total shareholders equity
|
27.8B
|
27.0B
|
23.4B
|
19.9B
|
Additional paid in capital
|
—
|
16.9M
|
16.9M
|
16.9M
|
Treasury stock
|
—
|
—
|
—
|
—
|
Minority interest
|
—
|
—
|
—
|
—
|