Financials
Cash flow
Fiscal date | 2025 | 2024 | 2023 | 2022 |
---|---|---|---|---|
Operating activities | -209.6M | 3.3B | 2.5B | 3.7B |
Net income | 1.5B | 4.8B | 5.2B | 2.4B |
Depreciation | — | — | — | — |
Deferred taxes | — | — | — | — |
StockBased compensation | — | — | — | — |
Other non cash items | -860.3M | -911.1M | -726.6M | -589.3M |
Accounts receivable | -472.2M | 1.0B | 898.2M | -1.4B |
Accounts payable | — | — | — | — |
Other assets liabilities | -390M | -1.7B | -2.8B | 3.4B |
Investing activities | -365.3M | -1.3B | -3.2B | -8.0B |
Capital expenditures | -1.3B | -1.5B | -2.5B | -739.3M |
Net intangibles | — | — | — | — |
Net acquisitions | — | — | — | — |
Purchase of investments | 0 | -166.7M | -855.4M | -4.2B |
Sale of investments | 888.8M | 203.9M | 319.6M | — |
Other investing activity | — | 167.8M | -136.3M | -3.1B |
Financing activities | -803.7M | -1.1B | -429.7M | -108.7M |
Long term debt issuance | — | — | — | — |
Long term debt payments | — | — | — | — |
Short term debt issuance | — | — | — | — |
Common stock issuance | — | — | — | — |
Common stock repurchase | — | — | — | — |
Common dividends | -801.2M | -1.1B | -427.3M | -106.8M |
Other financing charges | -2.5M | -2.5M | -2.4M | -1.9M |
End cash position | 1.4B | 1.2B | 1.6B | 785.1M |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | -1.0B | -105.5M | 860.3M | 4.1B |