Financials
Income statement
| Fiscal date | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| Total reported revenue | 21.3M | 16.6M | 8.6M | 7.7M |
| Cost of revenue | 16.3M | 13.1M | 5.8M | 6.2M |
| Gross profit | 5.1M | 3.5M | 2.7M | 1.5M |
| Operating expense | ||||
| Research & development | — | — | — | — |
| Selling general and admin | 1.1M | 398.9K | 786.7K | 515.7K |
| Other operating expenses | 1.4M | 1.9M | 1.2M | 987.1K |
| Operating income | 54.6K | 741.0K | 448.3K | -213.2K |
| Non operating interest income | ||||
| Income | 0 | 910 | 685 | — |
| Expense | 237.6K | 219.8K | 203.5K | 263.1K |
| Other income expense | — | — | — | — |
| Pretax income | 578.7K | 445.3K | 221.3K | -429.9K |
| Tax provision | 120.2K | 61.1K | 761 | 1.2K |
| Net income | 458.6K | 384.2K | 220.5K | -431.1K |
| Basic EPS | 0.0 | 0.1 | 0.1 | -0.2 |
| Diluted EPS | 0.0 | 0.1 | 0.1 | -0.2 |
| Basic average shares | 45.6M | 4.8M | 4.8M | 1.9M |
| Diluted average shares | 45.6M | 4.8M | 4.8M | 1.9M |
| EBITDA | 2.1M | 1.0M | 674.8K | 49.0K |
| Net income from continuing op. | 578.7K | 445.3K | 221.3K | -429.9K |
| Minority interests | — | — | — | — |
| Preferred stock dividends | 0 | 0 | 0 | 0 |