Financials
Income statement
| Fiscal date | Jun 2025 | Dec 2024 | Sep 2024 | Jun 2024 |
|---|---|---|---|---|
| Total reported revenue | 4.4M | 3.9M | 4.9M | 4.5M |
| Cost of revenue | 3.4M | 3.3M | 4.0M | 3.4M |
| Gross profit | 1.0M | 602K | 872K | 1.0M |
| Operating expense | ||||
| Research & development | — | — | — | — |
| Selling general and admin | — | — | — | — |
| Other operating expenses | 2.0M | 608K | 921K | 977K |
| Operating income | -954K | -6K | -49K | 29K |
| Non operating interest income | ||||
| Income | — | — | — | — |
| Expense | 107K | 4K | 14K | 2K |
| Other income expense | — | — | — | — |
| Pretax income | -1.1M | -9K | -60K | 36K |
| Tax provision | — | — | 0 | 0 |
| Net income | -1.1M | -9K | -60K | 36K |
| Basic EPS | 0.0 | 0 | 0.0 | 0 |
| Diluted EPS | 0.0 | 0 | 0.0 | 0 |
| Basic average shares | 53.1M | 58.5M | 58.5M | 45.6M |
| Diluted average shares | 53.1M | 58.5M | 58.5M | 45.6M |
| EBITDA | -955K | -5K | -46K | 38K |
| Net income from continuing op. | — | — | — | — |
| Minority interests | — | — | — | — |
| Preferred stock dividends | 0 | 0 | 0 | 0 |