Financials
Income statement
Fiscal date | 2025 | 2024 | 2023 | 2022 |
---|---|---|---|---|
Total reported revenue | 380.1B | 355.2B | 331.8B | 261.1B |
Cost of revenue | 272.5B | 228.3B | 208.2B | 160.5B |
Gross profit | 107.5B | 126.9B | 123.6B | 100.6B |
Operating expense | ||||
Research & development | — | — | — | — |
Selling general and admin | — | 5.0B | 5.3B | 4.8B |
Other operating expenses | 42.6B | 39.6B | 41.2B | 31.4B |
Operating income | 55.0B | 55.8B | 54.0B | 46.7B |
Non operating interest income | ||||
Income | — | 3.0B | 1.7B | 868M |
Expense | 2.8B | 1.4B | 1.2B | 1.2B |
Other income expense | — | — | — | — |
Pretax income | 62.1B | 60.5B | 57.9B | 52.9B |
Tax provision | 16.1B | 14.6B | 13.8B | 13.4B |
Net income | 46.0B | 45.8B | 44.1B | 39.5B |
Basic EPS | 155.3 | 154.9 | 149.1 | 133.7 |
Diluted EPS | 155 | 154.5 | 148.8 | 133.4 |
Basic average shares | 296.1M | 295.9M | 295.7M | 295.4M |
Diluted average shares | 296.1M | 295.9M | 295.7M | 295.4M |
EBITDA | 74.8B | 67.1B | 64.8B | 58.3B |
Net income from continuing op. | 46.0B | 45.8B | 44.1B | 39.5B |
Minority interests | -33M | -25M | -20M | -17M |
Preferred stock dividends | 0 | 0 | 0 | 0 |