Total assets
|
306.3B
|
275.6B
|
235.0B
|
205.8B
|
Current assets
|
209.4B
|
188.5B
|
171.9B
|
149.4B
|
Cash
|
—
|
18.1B
|
23.2B
|
14.3B
|
Cash equivalents
|
—
|
—
|
5.9B
|
3.9B
|
Cash and cash equivalents
|
20.6B
|
18.1B
|
23.2B
|
14.3B
|
Other short term investments
|
91.7B
|
77.7B
|
53.4B
|
57.9B
|
Accounts receivable
|
58.7B
|
57.1B
|
56.2B
|
45.6B
|
Other receivables
|
18.2B
|
24.5B
|
30.9B
|
22.3B
|
Inventory
|
28M
|
30M
|
33M
|
41M
|
Prepaid assets
|
—
|
9.3B
|
6.6B
|
4.8B
|
Restricted cash
|
—
|
137M
|
173M
|
127M
|
Assets held for sale
|
—
|
—
|
—
|
—
|
Hedging assets
|
—
|
1.0B
|
968M
|
3.8B
|
Other current assets
|
20.0B
|
19.5B
|
21.0B
|
9.3B
|
Non current assets
|
96.9B
|
87.2B
|
63.1B
|
56.4B
|
Properties
|
39.6B
|
19.0B
|
12.5B
|
11.1B
|
Land and improvements
|
—
|
33M
|
33M
|
33M
|
Machinery furniture equipment
|
—
|
24.2B
|
21.1B
|
18.3B
|
Construction in progress
|
5.8B
|
4.7B
|
8.1B
|
4.6B
|
Leases
|
—
|
—
|
—
|
—
|
Accumulated depreciation
|
—
|
-20.6B
|
-18.4B
|
-15.7B
|
Goodwill
|
26.2B
|
27.0B
|
27.3B
|
26.5B
|
Investment properties
|
—
|
—
|
—
|
—
|
Financial assets
|
—
|
3.1B
|
267M
|
3.7B
|
Intangible assets
|
2.2B
|
3.2B
|
3.6B
|
3.2B
|
Investments and advances
|
—
|
—
|
—
|
—
|
Other non current assets
|
2.9B
|
2.3B
|
2.3B
|
2.6B
|
Total liabilities
|
79.2B
|
75.4B
|
69.0B
|
62.9B
|
Current liabilities
|
59.7B
|
57.4B
|
54.8B
|
50.9B
|
Accounts payable
|
15.5B
|
14.9B
|
12.9B
|
13.3B
|
Accrued expenses
|
—
|
—
|
—
|
—
|
Short term debt
|
3.4B
|
3.4B
|
3.5B
|
2.6B
|
Deferred revenue
|
—
|
—
|
—
|
—
|
Tax payable
|
922M
|
1.6B
|
1.7B
|
2.4B
|
Pensions
|
—
|
13.1B
|
14.0B
|
13.5B
|
Other current liabilities
|
16.7B
|
3.7B
|
2.5B
|
3.2B
|
Non current liabilities
|
19.5B
|
17.9B
|
14.1B
|
12.0B
|
Long term provisions
|
197M
|
157M
|
350M
|
282M
|
Long term debt
|
18.5B
|
17.3B
|
11.9B
|
11.3B
|
Provision for risks and charges
|
—
|
250M
|
70M
|
133M
|
Deferred liabilities
|
319M
|
187M
|
147M
|
105M
|
Derivative product liabilities
|
—
|
68M
|
1.7B
|
113M
|
Other non current liabilities
|
—
|
—
|
—
|
—
|
Shareholders equity
|
|
|
|
|
Common stock
|
296M
|
296M
|
296M
|
296M
|
Retained earnings
|
—
|
182.9B
|
154.5B
|
123.8B
|
Other shareholders equity
|
—
|
—
|
—
|
—
|
Total shareholders equity
|
227.1B
|
200.3B
|
166.0B
|
142.9B
|
Additional paid in capital
|
—
|
4.7B
|
4.0B
|
3.7B
|
Treasury stock
|
—
|
—
|
—
|
—
|
Minority interest
|
132M
|
92M
|
71M
|
57M
|