Financials
Balance sheet
| Fiscal date | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| Total assets | 5.7B | 4.8B | 4.6B | 4.8B |
| Current assets | 3.6B | 3.1B | 2.9B | 3.1B |
| Cash | — | — | — | — |
| Cash equivalents | — | — | — | — |
| Cash and cash equivalents | 288.9M | 281M | 779.5M | 910.7M |
| Other short term investments | — | — | — | — |
| Accounts receivable | 278.4M | 164.1M | 283.6M | 353.2M |
| Other receivables | 2.5B | 2.3B | 1.7B | 1.8B |
| Inventory | — | — | — | — |
| Prepaid assets | — | — | — | — |
| Restricted cash | — | — | — | — |
| Assets held for sale | 534.6M | 317.3M | 104.5M | 79.5M |
| Hedging assets | 5.4M | 33.2M | 5.1M | 7.7M |
| Other current assets | — | — | — | — |
| Non current assets | 2.1B | 1.7B | 1.7B | 1.7B |
| Properties | 187.6M | 177M | 132.3M | 105.1M |
| Land and improvements | 63M | 62.6M | 63.2M | 63.1M |
| Machinery furniture equipment | 125.5M | 50.8M | 45.6M | 41M |
| Construction in progress | 200K | 169.6M | 87.5M | 34.3M |
| Leases | — | — | — | — |
| Accumulated depreciation | -129M | -110.2M | -98.9M | -79.5M |
| Goodwill | 144.4M | 89.1M | 104.9M | 96.6M |
| Investment properties | — | — | — | — |
| Financial assets | — | — | — | — |
| Intangible assets | 55M | 33.1M | 44.3M | 35.2M |
| Investments and advances | — | — | — | — |
| Other non current assets | — | — | — | — |
| Total liabilities | 3.3B | 2.4B | 2.2B | 1.9B |
| Current liabilities | 1.4B | 1.1B | 886.1M | 728.3M |
| Accounts payable | 65.2M | 50M | 59.7M | 99.2M |
| Accrued expenses | — | — | — | — |
| Short term debt | 729.6M | 554.2M | 284.9M | 10.9M |
| Deferred revenue | — | — | — | — |
| Tax payable | 85.4M | 73.6M | 114.9M | 90.9M |
| Pensions | 215.9M | 184.6M | 200.1M | 288.1M |
| Other current liabilities | — | — | — | — |
| Non current liabilities | 1.8B | 1.3B | 1.3B | 1.2B |
| Long term provisions | 3.8M | 6M | 7.3M | 6.5M |
| Long term debt | 1.4B | 920.8M | 862M | 849M |
| Provision for risks and charges | — | — | — | — |
| Deferred liabilities | 9.5M | 6.7M | 6.7M | 3.4M |
| Derivative product liabilities | — | — | — | — |
| Other non current liabilities | 2.6M | 1.8M | 63.1M | 51.1M |
| Shareholders equity | ||||
| Common stock | 300K | 300K | 300K | 300K |
| Retained earnings | — | — | — | — |
| Other shareholders equity | — | — | — | — |
| Total shareholders equity | 2.4B | 2.4B | 2.4B | 2.9B |
| Additional paid in capital | — | — | — | — |
| Treasury stock | 893.9M | 767.4M | 847.8M | 378.2M |
| Minority interest | — | — | — | — |
Access the full
/balance_sheet
historical dataset via the API — starting from the
Pro plan.