Financials
Balance sheet
| Fiscal date | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 |
|---|---|---|---|---|
| Total assets | 6.2B | 5.7B | 4.8B | 4.8B |
| Current assets | 3.8B | 3.6B | 2.9B | 3.1B |
| Cash | — | — | — | — |
| Cash equivalents | — | — | — | — |
| Cash and cash equivalents | 273.6M | 288.9M | 198.7M | 281M |
| Other short term investments | — | — | — | — |
| Accounts receivable | 187M | 278.4M | 171.8M | 164.1M |
| Other receivables | 2.5B | 2.5B | 2.1B | 2.3B |
| Inventory | — | — | — | — |
| Prepaid assets | — | — | — | — |
| Restricted cash | — | — | — | — |
| Assets held for sale | 815.8M | 534.6M | 428.9M | 317.3M |
| Hedging assets | 20.9M | 5.4M | 2.9M | 33.2M |
| Other current assets | — | — | — | — |
| Non current assets | 2.4B | 2.1B | 2.0B | 1.7B |
| Properties | — | 187.6M | — | 177M |
| Land and improvements | — | 63M | — | 62.6M |
| Machinery furniture equipment | — | 125.5M | — | 50.8M |
| Construction in progress | — | 200K | — | 169.6M |
| Leases | — | — | — | — |
| Accumulated depreciation | — | -129M | — | -110.2M |
| Goodwill | 365.8M | 144.4M | 74.5M | 89.1M |
| Investment properties | — | — | — | — |
| Financial assets | — | — | — | — |
| Intangible assets | — | 55M | — | 33.1M |
| Investments and advances | — | — | — | — |
| Other non current assets | — | — | — | — |
| Total liabilities | 4.5B | 3.3B | 2.7B | 2.4B |
| Current liabilities | 2.5B | 1.4B | 903.7M | 1.1B |
| Accounts payable | 66.6M | 65.2M | 54.4M | 50M |
| Accrued expenses | — | — | — | — |
| Short term debt | 1.6B | 729.6M | 454.8M | 554.2M |
| Deferred revenue | — | — | — | — |
| Tax payable | 91.6M | 85.4M | 35.5M | 73.6M |
| Pensions | 145.1M | 215.9M | 112.3M | 184.6M |
| Other current liabilities | — | — | — | — |
| Non current liabilities | 2.0B | 1.8B | 1.8B | 1.3B |
| Long term provisions | 5.3M | 3.8M | 5.9M | 6M |
| Long term debt | 1.4B | 1.4B | 1.4B | 920.8M |
| Provision for risks and charges | — | — | — | — |
| Deferred liabilities | 24.9M | 9.5M | 11.8M | 6.7M |
| Derivative product liabilities | — | — | — | — |
| Other non current liabilities | 108.4M | 2.6M | 87.3M | 1.8M |
| Shareholders equity | ||||
| Common stock | 300K | 300K | 300K | 300K |
| Retained earnings | — | — | — | — |
| Other shareholders equity | — | — | — | — |
| Total shareholders equity | 1.7B | 2.4B | 2.1B | 2.4B |
| Additional paid in capital | — | — | — | — |
| Treasury stock | 857.9M | 893.9M | 643.5M | 767.4M |
| Minority interest | — | — | — | — |
Access the full
/balance_sheet
historical dataset via the API — starting from the
Pro plan.