Financials
Income statement
Fiscal date | 2025 | 2024 | 2023 | 2022 |
---|---|---|---|---|
Total reported revenue | 304.8B | 267.1B | 208.5B | 169.8B |
Cost of revenue | 144.6B | 113.1B | 90.6B | 70.7B |
Gross profit | 160.2B | 154.0B | 117.9B | 99.1B |
Operating expense | ||||
Research & development | — | — | — | — |
Selling general and admin | — | 12.1B | 6.7B | 3.9B |
Other operating expenses | 19.8B | 20.2B | 16.2B | 22.9B |
Operating income | 140.4B | 121.5B | 95.1B | 74.5B |
Non operating interest income | ||||
Income | — | 8.6B | 12.5B | 19.4B |
Expense | 27.8B | 27.1B | 25.6B | 25.3B |
Other income expense | — | — | — | — |
Pretax income | 130.3B | 100.9B | 54.9B | 57.2B |
Tax provision | 19.7B | 15.3B | 960.4M | 7.6B |
Net income | 110.6B | 81.0B | 53.9B | 49.5B |
Basic EPS | — | 37.6 | 24.6 | 22.6 |
Diluted EPS | — | 37.6 | 24.6 | 22.6 |
Basic average shares | — | 2.2B | 2.2B | 2.2B |
Diluted average shares | — | 2.2B | 2.2B | 2.2B |
EBITDA | 195.9B | 169.8B | 124.3B | 116.7B |
Net income from continuing op. | 130.3B | 100.9B | 54.9B | 57.2B |
Minority interests | 310.5M | 66.5M | -820M | -671.5M |
Preferred stock dividends | 0 | 0 | 0 | 0 |