Total assets
|
1.4T
|
1.2T
|
1.1T
|
996.9B
|
Current assets
|
189.4B
|
174.7B
|
176.0B
|
180.9B
|
Cash
|
—
|
7.7B
|
5.5B
|
84.0B
|
Cash equivalents
|
—
|
8.0B
|
5.7B
|
2.5B
|
Cash and cash equivalents
|
34.1B
|
15.8B
|
11.2B
|
86.5B
|
Other short term investments
|
84.2B
|
34.1B
|
52.3B
|
6.7B
|
Accounts receivable
|
44.3B
|
36.7B
|
39.6B
|
25.2B
|
Other receivables
|
1.7B
|
8.6B
|
11.9B
|
19.6B
|
Inventory
|
5.2B
|
4.4B
|
4.5B
|
4.0B
|
Prepaid assets
|
—
|
38.6B
|
14.0B
|
5.2B
|
Restricted cash
|
—
|
34.2B
|
20.3B
|
14.1B
|
Assets held for sale
|
1.9B
|
1.9B
|
19.4B
|
19.0B
|
Hedging assets
|
—
|
6.9M
|
1.9B
|
3.4M
|
Other current assets
|
18.0B
|
11.8B
|
11.6B
|
6.9B
|
Non current assets
|
1.2T
|
1.0T
|
971.7B
|
816.0B
|
Properties
|
685.7B
|
153.0B
|
148.5B
|
139.9B
|
Land and improvements
|
—
|
125.7B
|
114.5B
|
102.5B
|
Machinery furniture equipment
|
—
|
311.1B
|
284.1B
|
209.5B
|
Construction in progress
|
115.9B
|
142.5B
|
96.4B
|
44.1B
|
Leases
|
—
|
—
|
—
|
—
|
Accumulated depreciation
|
—
|
-157.8B
|
-130.7B
|
-103.0B
|
Goodwill
|
267.9B
|
251.0B
|
254.8B
|
250.0B
|
Investment properties
|
14.6B
|
13.5B
|
13.0B
|
0
|
Financial assets
|
—
|
0
|
0
|
12.2M
|
Intangible assets
|
126.1B
|
112.8B
|
116.7B
|
115.8B
|
Investments and advances
|
—
|
—
|
—
|
—
|
Other non current assets
|
35.8B
|
50.9B
|
43.6B
|
392.2M
|
Total liabilities
|
703.6B
|
643.7B
|
678.5B
|
573.0B
|
Current liabilities
|
209.9B
|
164.6B
|
125.3B
|
113.7B
|
Accounts payable
|
27.2B
|
42.2B
|
41.5B
|
23.6B
|
Accrued expenses
|
—
|
—
|
—
|
—
|
Short term debt
|
102.3B
|
86.9B
|
33.6B
|
57.9B
|
Deferred revenue
|
—
|
—
|
—
|
—
|
Tax payable
|
1.4B
|
331M
|
313.4M
|
939.2M
|
Pensions
|
—
|
—
|
—
|
—
|
Other current liabilities
|
22.4B
|
3.0B
|
3.4B
|
2.1B
|
Non current liabilities
|
493.7B
|
479.1B
|
553.2B
|
459.4B
|
Long term provisions
|
11.5B
|
11.0B
|
12.2B
|
342.3M
|
Long term debt
|
412.2B
|
404.8B
|
490.8B
|
415.6B
|
Provision for risks and charges
|
—
|
1.4B
|
1.0B
|
811M
|
Deferred liabilities
|
46.5B
|
41.7B
|
34.2B
|
30.1B
|
Derivative product liabilities
|
—
|
185.8M
|
251.2M
|
0
|
Other non current liabilities
|
21.4B
|
16.6B
|
11.5B
|
3.1B
|
Shareholders equity
|
|
|
|
|
Common stock
|
4.3B
|
4.3B
|
4.3B
|
4.2B
|
Retained earnings
|
—
|
372.0B
|
307.2B
|
270.6B
|
Other shareholders equity
|
—
|
—
|
—
|
—
|
Total shareholders equity
|
649.7B
|
545.4B
|
469.2B
|
423.8B
|
Additional paid in capital
|
—
|
104.8B
|
104.6B
|
67.9B
|
Treasury stock
|
—
|
—
|
—
|
—
|
Minority interest
|
25.4B
|
16.0B
|
13.6B
|
3.9B
|