Financials
Income statement
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Total reported revenue | 7.3T | 9.2T | 8.5T | 6.3T |
Cost of revenue | 6.2T | 8.1T | 7.6T | 5.7T |
Gross profit | 1.1T | 1.1T | 895.3B | 675.4B |
Operating expense | ||||
Research & development | — | — | — | — |
Selling general and admin | 781.2B | 704.5B | 606.6B | 529.3B |
Other operating expenses | 8.3B | 6.0B | 4.3B | 4.5B |
Operating income | 276.3B | 340.8B | 284.5B | 141.6B |
Non operating interest income | ||||
Income | 31.7B | 25.1B | 10.9B | 10.4B |
Expense | 72.6B | 56.8B | 21.8B | 22.9B |
Other income expense | — | — | — | — |
Pretax income | 567.1B | 651.7B | 528.8B | 281.7B |
Tax provision | 84.6B | 98.9B | 93.8B | 50.8B |
Net income | 482.5B | 552.8B | 435.0B | 231.0B |
Basic EPS | 279.6 | 316.1 | 242.9 | 126.3 |
Diluted EPS | 279.2 | 315.6 | 242.4 | 126.2 |
Basic average shares | 1.7B | 1.7B | 1.7B | 1.7B |
Diluted average shares | 1.7B | 1.7B | 1.7B | 1.7B |
EBITDA | 834.1B | 823.4B | 687.4B | 450.2B |
Net income from continuing op. | 482.5B | 552.8B | 435.0B | 231.0B |
Minority interests | -11.1B | -9.8B | -10.6B | -7.7B |
Preferred stock dividends | 0 | 0 | 0 | 0 |