Financials
Cash flow
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Operating activities | 420.7B | 701.5B | -60.9B | 123.2B |
Net income | 482.5B | 552.8B | 435.0B | 231.0B |
Depreciation | — | — | — | — |
Deferred taxes | — | — | — | — |
StockBased compensation | — | — | — | — |
Other non cash items | -24.9B | -10.7B | 36.6B | -10.1B |
Accounts receivable | -137.9B | 31.8B | -191.0B | 18.7B |
Accounts payable | — | — | — | — |
Other assets liabilities | 101.0B | 127.6B | -341.5B | -116.4B |
Investing activities | -330.2B | 179.2B | -74.5B | -117.7B |
Capital expenditures | -131.7B | -86.2B | -87.7B | -117.0B |
Net intangibles | — | — | — | — |
Net acquisitions | -198.5B | 265.4B | 13.2B | -671M |
Purchase of investments | — | — | — | — |
Sale of investments | — | — | — | 28M |
Other investing activity | — | — | — | — |
Financing activities | -254.2B | -766.6B | -419.6B | -68.5B |
Long term debt issuance | 637.2B | 234.2B | 287.6B | 398.6B |
Long term debt payments | -593.3B | -442.9B | -569.4B | -398.2B |
Short term debt issuance | 66.0B | -386.8B | 77.2B | -9.5B |
Common stock issuance | — | — | — | — |
Common stock repurchase | -50.1B | -41.0B | -19.2B | -10M |
Common dividends | -138.5B | -127.2B | -82.5B | -49.5B |
Other financing charges | -175.5B | -2.9B | -113.4B | -9.9B |
End cash position | 506.3B | 608.9B | 578.6B | 745.9B |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | 289.1B | 502.1B | 210.1B | 273.0B |