Financials
Income statement
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Total reported revenue | 17.0B | 15.4B | 16.1B | 12.7B |
Cost of revenue | 10.7B | 9.7B | 10.6B | 8.7B |
Gross profit | 6.3B | 5.7B | 5.4B | 4.1B |
Operating expense | ||||
Research & development | — | — | — | — |
Selling general and admin | — | 251M | 307M | 254M |
Other operating expenses | 2.8B | 2.3B | 2.1B | 1.5B |
Operating income | 1.0B | 1.0B | 812M | 435M |
Non operating interest income | ||||
Income | 811M | 36M | 13M | 6M |
Expense | 1.0B | 111M | 46M | 57M |
Other income expense | — | — | — | — |
Pretax income | 981M | 764M | 739M | 476M |
Tax provision | 233M | 217M | 230M | 166M |
Net income | 748M | 547M | 509M | 310M |
Basic EPS | 2.6 | 1.9 | 1.9 | 1.2 |
Diluted EPS | 2.5 | 1.8 | 1.9 | 1.2 |
Basic average shares | 281.5M | 272.7M | 263.5M | 263.4M |
Diluted average shares | 281.5M | 272.7M | 263.5M | 263.4M |
EBITDA | 2.5B | 1.7B | 1.2B | 837M |
Net income from continuing op. | 981M | 764M | 739M | 476M |
Minority interests | -19M | -18M | -5M | -2M |
Preferred stock dividends | 0 | 0 | 0 | 0 |