Total assets
|
18.2B
|
13.3B
|
12.8B
|
12.0B
|
Current assets
|
7.7B
|
7.2B
|
6.8B
|
6.4B
|
Cash
|
—
|
5M
|
4M
|
1M
|
Cash equivalents
|
1.0B
|
1.7B
|
1.3B
|
1.7B
|
Cash and cash equivalents
|
1.0B
|
1.7B
|
1.3B
|
1.7B
|
Other short term investments
|
43M
|
109M
|
281M
|
255M
|
Accounts receivable
|
2.4B
|
2.0B
|
1.9B
|
1.6B
|
Other receivables
|
1.2B
|
136M
|
151M
|
122M
|
Inventory
|
2.9B
|
2.7B
|
2.7B
|
2.3B
|
Prepaid assets
|
—
|
135M
|
46M
|
29M
|
Restricted cash
|
—
|
—
|
—
|
—
|
Assets held for sale
|
1M
|
9M
|
0
|
—
|
Hedging assets
|
107M
|
80M
|
71M
|
128M
|
Other current assets
|
—
|
—
|
—
|
—
|
Non current assets
|
10.5B
|
6.1B
|
6.0B
|
5.6B
|
Properties
|
—
|
693M
|
586M
|
553M
|
Land and improvements
|
—
|
325M
|
322M
|
304M
|
Machinery furniture equipment
|
—
|
3.0B
|
2.7B
|
2.6B
|
Construction in progress
|
—
|
888M
|
538M
|
280M
|
Leases
|
—
|
—
|
—
|
—
|
Accumulated depreciation
|
—
|
-2.9B
|
-2.5B
|
-2.2B
|
Goodwill
|
8.4B
|
3.7B
|
3.9B
|
3.8B
|
Investment properties
|
—
|
—
|
—
|
—
|
Financial assets
|
63M
|
41M
|
135M
|
105M
|
Intangible assets
|
1.4B
|
411M
|
473M
|
505M
|
Investments and advances
|
—
|
—
|
—
|
—
|
Other non current assets
|
—
|
—
|
—
|
—
|
Total liabilities
|
12.9B
|
9.4B
|
9.0B
|
8.9B
|
Current liabilities
|
6.7B
|
6.2B
|
5.6B
|
5.6B
|
Accounts payable
|
2.5B
|
2.2B
|
2.7B
|
2.6B
|
Accrued expenses
|
—
|
—
|
—
|
—
|
Short term debt
|
257M
|
608M
|
323M
|
1.1B
|
Deferred revenue
|
—
|
—
|
—
|
—
|
Tax payable
|
116M
|
305M
|
390M
|
258M
|
Pensions
|
—
|
—
|
—
|
—
|
Other current liabilities
|
—
|
—
|
—
|
—
|
Non current liabilities
|
6.2B
|
3.2B
|
3.4B
|
3.3B
|
Long term provisions
|
99M
|
58M
|
31M
|
46M
|
Long term debt
|
5.2B
|
2.5B
|
2.7B
|
2.6B
|
Provision for risks and charges
|
36M
|
26M
|
9M
|
6M
|
Deferred liabilities
|
579M
|
222M
|
187M
|
190M
|
Derivative product liabilities
|
30M
|
47M
|
61M
|
26M
|
Other non current liabilities
|
—
|
—
|
—
|
—
|
Shareholders equity
|
|
|
|
|
Common stock
|
30M
|
28M
|
27M
|
27M
|
Retained earnings
|
729M
|
529M
|
504M
|
308M
|
Other shareholders equity
|
—
|
—
|
—
|
—
|
Total shareholders equity
|
5.3B
|
4.0B
|
3.8B
|
3.1B
|
Additional paid in capital
|
—
|
—
|
—
|
—
|
Treasury stock
|
—
|
—
|
—
|
—
|
Minority interest
|
210M
|
191M
|
186M
|
174M
|