Financials
Income statement
Fiscal date | 2025 | 2024 | 2023 | 2022 |
---|---|---|---|---|
Total reported revenue | 164.0B | 136.7B | 134.9B | 130.9B |
Cost of revenue | 71.4B | 75.7B | 70.8B | 64.9B |
Gross profit | 92.6B | 61.0B | 64.1B | 65.9B |
Operating expense | ||||
Research & development | — | — | — | — |
Selling general and admin | 60.2B | 60.6B | 60.0B | 57.2B |
Other operating expenses | 5.7B | 30.6B | 1.2B | 4.4B |
Operating income | 29.0B | -28.3B | 4.2B | 11.5B |
Non operating interest income | ||||
Income | 1.7B | 4.0B | 7.8B | 5.2B |
Expense | 1.2B | 824M | 182M | 1.5B |
Other income expense | — | — | — | — |
Pretax income | 31.8B | -28.1B | 13.6B | 29.4B |
Tax provision | 8.9B | 2.1B | 4.9B | -1.2B |
Net income | 23.0B | -30.2B | 8.7B | 30.7B |
Basic EPS | 217.2 | -257.6 | 76.8 | 256.5 |
Diluted EPS | 216.9 | -257.6 | 76.7 | 256.2 |
Basic average shares | 111.4M | 111.3M | 115.4M | 18.4B |
Diluted average shares | 111.4M | 111.3M | 115.4M | 18.4B |
EBITDA | 38.2B | -20.8B | 19.2B | 36.5B |
Net income from continuing op. | 31.8B | -28.1B | 13.6B | 29.4B |
Minority interests | 1.2B | 1.5B | 197M | -119M |
Preferred stock dividends | 0 | 0 | 0 | 0 |