Financials
Income statement
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Total reported revenue | 136.7B | 134.9B | 130.9B | 137.0B |
Cost of revenue | 75.7B | 70.8B | 64.9B | 62.0B |
Gross profit | 61.0B | 64.1B | 65.9B | 74.9B |
Operating expense | ||||
Research & development | — | — | — | — |
Selling general and admin | 60.6B | 60.0B | 57.2B | 58.1B |
Other operating expenses | 30.6B | 1.2B | 4.4B | 5.7B |
Operating income | -28.3B | 4.2B | 11.5B | 22.5B |
Non operating interest income | ||||
Income | 4.0B | 7.8B | 5.2B | 5.6B |
Expense | 824M | 182M | 1.5B | 137M |
Other income expense | — | — | — | — |
Pretax income | -28.1B | 13.6B | 29.4B | 31.3B |
Tax provision | 2.1B | 4.9B | -1.2B | 4.9B |
Net income | -30.2B | 8.7B | 30.7B | 26.4B |
Basic EPS | -257.6 | 76.8 | 256.5 | 207.5 |
Diluted EPS | -257.6 | 76.7 | 256.2 | 207.2 |
Basic average shares | 111.3M | 115.4M | 18.4B | 19.1B |
Diluted average shares | 111.3M | 115.4M | 18.4B | 19.1B |
EBITDA | -20.8B | 19.2B | 36.5B | 38.1B |
Net income from continuing op. | -28.1B | 13.6B | 29.4B | 31.3B |
Minority interests | 1.5B | 197M | -119M | -724M |
Preferred stock dividends | 0 | 0 | 0 | 0 |