Financials
Income statement
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Total reported revenue | 224.4M | 201.0M | 148.6M | 114.7M |
Cost of revenue | 181.1M | 162.1M | 118.1M | 94.9M |
Gross profit | 43.3M | 38.9M | 30.5M | 19.8M |
Operating expense | ||||
Research & development | — | — | — | — |
Selling general and admin | 23.5M | 22.5M | 18.5M | 15.6M |
Other operating expenses | — | — | — | — |
Operating income | 19.8M | 16.4M | 12.0M | 4.3M |
Non operating interest income | ||||
Income | 1.5M | 327K | 28K | 60K |
Expense | — | — | — | — |
Other income expense | — | — | — | — |
Pretax income | 21.3M | 16.7M | 12.1M | 5.0M |
Tax provision | 4.6M | 2.9M | 3.5M | 838K |
Net income | 16.7M | 13.8M | 8.6M | 4.1M |
Basic EPS | 0.4 | 0.3 | 0.2 | 0.1 |
Diluted EPS | 0.4 | 0.3 | 0.2 | 0.1 |
Basic average shares | 43.5M | 43.6M | 43.6M | 43.6M |
Diluted average shares | 43.5M | 43.6M | 43.6M | 43.6M |
EBITDA | 28.6M | 25.0M | 20.6M | 12.4M |
Net income from continuing op. | 21.3M | 16.7M | 12.1M | 5.0M |
Minority interests | — | — | — | — |
Preferred stock dividends | 0 | 0 | 0 | 0 |