Financials
Income statement
| Fiscal date | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Total reported revenue | 177.0M | 224.4M | 201.0M | 148.6M |
| Cost of revenue | 149.5M | 181.1M | 162.1M | 118.1M |
| Gross profit | 27.5M | 43.3M | 38.9M | 30.5M |
| Operating expense | ||||
| Research & development | — | — | — | — |
| Selling general and admin | 22.7M | 23.5M | 22.5M | 18.5M |
| Other operating expenses | — | — | — | — |
| Operating income | 4.8M | 19.8M | 16.4M | 12.0M |
| Non operating interest income | ||||
| Income | 957K | 1.5M | 327K | 28K |
| Expense | 107K | 0 | — | — |
| Other income expense | — | — | — | — |
| Pretax income | 5.6M | 21.3M | 16.7M | 12.1M |
| Tax provision | 1.5M | 4.6M | 2.9M | 3.5M |
| Net income | 4.2M | 16.7M | 13.8M | 8.6M |
| Basic EPS | 0.1 | 0.4 | 0.3 | 0.2 |
| Diluted EPS | 0.1 | 0.4 | 0.3 | 0.2 |
| Basic average shares | 43.5M | 43.5M | 43.6M | 43.6M |
| Diluted average shares | 43.5M | 43.5M | 43.6M | 43.6M |
| EBITDA | 14.6M | 30.1M | 25.0M | 20.6M |
| Net income from continuing op. | 5.6M | 21.3M | 16.7M | 12.1M |
| Minority interests | — | — | — | — |
| Preferred stock dividends | 0 | 0 | 0 | 0 |