Total assets
|
206.6B
|
167.5B
|
144.3B
|
132.7B
|
Current assets
|
70.3B
|
52.8B
|
43.4B
|
40.6B
|
Cash
|
—
|
4.9B
|
3.8B
|
5.0B
|
Cash equivalents
|
—
|
133M
|
535M
|
483M
|
Cash and cash equivalents
|
5.8B
|
5.1B
|
4.3B
|
5.5B
|
Other short term investments
|
24.0B
|
6.8B
|
2.9B
|
5.0B
|
Accounts receivable
|
30.2B
|
25.1B
|
22.3B
|
17.6B
|
Other receivables
|
1.8B
|
3.0B
|
2.6B
|
1.9B
|
Inventory
|
4.8B
|
4.6B
|
3.9B
|
4.3B
|
Prepaid assets
|
—
|
3.8B
|
3.6B
|
2.3B
|
Restricted cash
|
—
|
4.3B
|
3.4B
|
3.8B
|
Assets held for sale
|
—
|
—
|
—
|
—
|
Hedging assets
|
—
|
—
|
—
|
—
|
Other current assets
|
3.8B
|
59M
|
218M
|
223M
|
Non current assets
|
136.3B
|
114.7B
|
100.9B
|
92.1B
|
Properties
|
98.2B
|
36.1B
|
31.6B
|
29.6B
|
Land and improvements
|
—
|
12.0B
|
11.0B
|
10.9B
|
Machinery furniture equipment
|
—
|
19.6B
|
18.2B
|
16.8B
|
Construction in progress
|
7.7B
|
9.2B
|
6.9B
|
1.0B
|
Leases
|
—
|
—
|
—
|
—
|
Accumulated depreciation
|
—
|
-42.8B
|
-37.4B
|
-32.5B
|
Goodwill
|
23.5B
|
21.6B
|
20.8B
|
19.9B
|
Investment properties
|
28M
|
34M
|
41M
|
47M
|
Financial assets
|
—
|
—
|
—
|
—
|
Intangible assets
|
2.9B
|
1.4B
|
1.1B
|
1.1B
|
Investments and advances
|
—
|
—
|
—
|
—
|
Other non current assets
|
2.0B
|
30M
|
56M
|
69M
|
Total liabilities
|
120.0B
|
94.3B
|
79.0B
|
73.7B
|
Current liabilities
|
45.8B
|
46.6B
|
33.2B
|
24.3B
|
Accounts payable
|
22.4B
|
23.7B
|
19.2B
|
16.3B
|
Accrued expenses
|
—
|
—
|
—
|
—
|
Short term debt
|
10.3B
|
11.2B
|
9.0B
|
3.1B
|
Deferred revenue
|
—
|
—
|
—
|
—
|
Tax payable
|
16M
|
13M
|
28M
|
30.2M
|
Pensions
|
—
|
1.4B
|
1.1B
|
—
|
Other current liabilities
|
2.6B
|
1.0B
|
1.0B
|
861M
|
Non current liabilities
|
74.3B
|
47.7B
|
45.7B
|
49.3B
|
Long term provisions
|
886M
|
732M
|
574M
|
233M
|
Long term debt
|
68.3B
|
42.2B
|
34.4B
|
37.6B
|
Provision for risks and charges
|
—
|
—
|
—
|
—
|
Deferred liabilities
|
4.6B
|
4.5B
|
4.4B
|
5.3B
|
Derivative product liabilities
|
—
|
0
|
6.0B
|
5.9B
|
Other non current liabilities
|
168M
|
178M
|
197M
|
191M
|
Shareholders equity
|
|
|
|
|
Common stock
|
719M
|
719M
|
719M
|
719M
|
Retained earnings
|
—
|
27.7B
|
20.6B
|
16.7B
|
Other shareholders equity
|
—
|
—
|
—
|
—
|
Total shareholders equity
|
86.5B
|
73.2B
|
65.3B
|
59.0B
|
Additional paid in capital
|
—
|
28.7B
|
29.2B
|
28.7B
|
Treasury stock
|
—
|
—
|
—
|
—
|
Minority interest
|
4.4B
|
3.9B
|
3.3B
|
2.8B
|