Financials
Income statement
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Total reported revenue | 188.6B | 164.4B | 145.4B | 104.7B |
Cost of revenue | 98.1B | 85.7B | 75.7B | 56.8B |
Gross profit | 90.6B | 78.7B | 69.6B | 47.8B |
Operating expense | ||||
Research & development | — | — | — | — |
Selling general and admin | 25.5B | 21.3B | 15.8B | 9.2B |
Other operating expenses | 16.6B | 15.2B | 14.3B | 11.5B |
Operating income | 17.1B | 14.5B | 15.9B | 5.7B |
Non operating interest income | ||||
Income | 429M | 445M | 351M | 218M |
Expense | 3.5B | 3.1B | 3.3B | 4.1B |
Other income expense | — | — | — | — |
Pretax income | 13.6B | 11.4B | 15.8B | 2.2B |
Tax provision | 4.5B | 2.6B | 4.8B | 847M |
Net income | 9.4B | 8.4B | 11.1B | 1.4B |
Basic EPS | 62.5 | 57.0 | 73.4 | 10.7 |
Diluted EPS | 62.5 | 57.0 | 73.4 | 10.7 |
Basic average shares | 143.8M | 143.8M | 143.8M | 140.0M |
Diluted average shares | 143.8M | 143.8M | 143.8M | 140.0M |
EBITDA | 23.7B | 20.6B | 21.9B | 11.3B |
Net income from continuing op. | 9.4B | 8.4B | 11.1B | 1.4B |
Minority interests | -364M | -252M | -528M | 136M |
Preferred stock dividends | 0 | 0 | 0 | 0 |