Financials
Income statement
Fiscal date | 2025 | 2024 | 2023 | 2022 |
---|---|---|---|---|
Total reported revenue | 337.3B | 314.3B | 240.8B | 193.8B |
Cost of revenue | 288.3B | 273.1B | 208.1B | 168.8B |
Gross profit | 49.0B | 41.2B | 32.8B | 24.9B |
Operating expense | ||||
Research & development | — | — | — | — |
Selling general and admin | 2.5B | 2.2B | 1.9B | 1.2B |
Other operating expenses | 16.5B | 12.9B | 8.0B | 5.9B |
Operating income | 18.3B | 15.5B | 13.6B | 9.8B |
Non operating interest income | ||||
Income | 1.4B | 456M | 185M | 259M |
Expense | 565M | 185M | 225M | 202M |
Other income expense | — | — | — | — |
Pretax income | 19.3B | 17.2B | 13.3B | 10.3B |
Tax provision | 5.4B | 4.8B | 4.1B | 2.9B |
Net income | 13.9B | 12.4B | 9.1B | 7.4B |
Basic EPS | 211.9 | 187.6 | 135.0 | 108.4 |
Diluted EPS | 211.8 | 187.5 | 135.0 | 108.3 |
Basic average shares | 62.5M | 62.6M | 63.0M | 63.0M |
Diluted average shares | 62.5M | 62.6M | 63.0M | 63.0M |
EBITDA | 34.0B | 32.7B | 27.6B | 21.1B |
Net income from continuing op. | 19.3B | 17.2B | 13.3B | 10.3B |
Minority interests | -711M | -691M | -633M | -540M |
Preferred stock dividends | 0 | 0 | 0 | 0 |