Total assets
|
301.0B
|
272.5B
|
225.8B
|
201.9B
|
Current assets
|
174.9B
|
149.6B
|
121.3B
|
112.2B
|
Cash
|
—
|
—
|
—
|
—
|
Cash equivalents
|
—
|
—
|
—
|
—
|
Cash and cash equivalents
|
85.8B
|
65.6B
|
42.6B
|
45.6B
|
Other short term investments
|
—
|
1.5B
|
3.4B
|
4.5B
|
Accounts receivable
|
37.6B
|
39.3B
|
30.7B
|
26.2B
|
Other receivables
|
—
|
—
|
—
|
—
|
Inventory
|
39.2B
|
33.6B
|
34.8B
|
27.5B
|
Prepaid assets
|
—
|
—
|
—
|
—
|
Restricted cash
|
—
|
—
|
—
|
—
|
Assets held for sale
|
—
|
—
|
—
|
—
|
Hedging assets
|
—
|
—
|
—
|
—
|
Other current assets
|
12.3B
|
9.8B
|
9.9B
|
8.4B
|
Non current assets
|
126.1B
|
122.9B
|
104.4B
|
89.8B
|
Properties
|
43.5B
|
41.3B
|
40.5B
|
32.3B
|
Land and improvements
|
8.4B
|
8.6B
|
7.1B
|
7.1B
|
Machinery furniture equipment
|
183.1B
|
191.2B
|
179.6B
|
151.8B
|
Construction in progress
|
13.8B
|
6.3B
|
3.7B
|
3.2B
|
Leases
|
—
|
—
|
—
|
—
|
Accumulated depreciation
|
-228.7B
|
-227.0B
|
-210.9B
|
-185.4B
|
Goodwill
|
2.4B
|
2.4B
|
3.3B
|
899M
|
Investment properties
|
—
|
—
|
—
|
—
|
Financial assets
|
—
|
—
|
—
|
—
|
Intangible assets
|
—
|
—
|
1.1B
|
899M
|
Investments and advances
|
—
|
—
|
—
|
—
|
Other non current assets
|
2.0B
|
1.7B
|
1.6B
|
972M
|
Total liabilities
|
160.6B
|
133.0B
|
115.4B
|
101.1B
|
Current liabilities
|
85.7B
|
82.1B
|
58.9B
|
57.3B
|
Accounts payable
|
33.7B
|
32.9B
|
27.4B
|
21.4B
|
Accrued expenses
|
—
|
—
|
—
|
—
|
Short term debt
|
4.7B
|
10.3B
|
9.2B
|
16.2B
|
Deferred revenue
|
—
|
—
|
—
|
—
|
Tax payable
|
1.9B
|
1.2B
|
1.1B
|
879M
|
Pensions
|
133M
|
96M
|
93M
|
84M
|
Other current liabilities
|
19.2B
|
18.9B
|
8.6B
|
7.9B
|
Non current liabilities
|
74.9B
|
50.9B
|
56.5B
|
43.8B
|
Long term provisions
|
—
|
—
|
—
|
—
|
Long term debt
|
51.5B
|
31.5B
|
39.6B
|
25.9B
|
Provision for risks and charges
|
—
|
—
|
—
|
—
|
Deferred liabilities
|
1.4B
|
3.4B
|
1.0B
|
1.4B
|
Derivative product liabilities
|
—
|
—
|
—
|
—
|
Other non current liabilities
|
927M
|
544M
|
621M
|
904M
|
Shareholders equity
|
|
|
|
|
Common stock
|
10.9B
|
10.8B
|
10.7B
|
10.7B
|
Retained earnings
|
92.3B
|
82.7B
|
74.0B
|
67.3B
|
Other shareholders equity
|
—
|
—
|
—
|
—
|
Total shareholders equity
|
140.3B
|
139.6B
|
110.4B
|
100.9B
|
Additional paid in capital
|
12.7B
|
12.7B
|
12.5B
|
12.7B
|
Treasury stock
|
1.0B
|
1.0B
|
56M
|
84M
|
Minority interest
|
4.5B
|
4.8B
|
3.9B
|
3.8B
|