Total assets
|
223.8B
|
162.0B
|
148.4B
|
120.6B
|
Current assets
|
138.5B
|
94.2B
|
88.3B
|
72.3B
|
Cash
|
—
|
29.7B
|
17.3B
|
8.9B
|
Cash equivalents
|
—
|
3.9B
|
2.1B
|
5.3B
|
Cash and cash equivalents
|
48.4B
|
33.6B
|
19.4B
|
14.2B
|
Other short term investments
|
1.4B
|
1.7B
|
1.4B
|
2.1B
|
Accounts receivable
|
32.6B
|
23.5B
|
26.0B
|
31.6B
|
Other receivables
|
2.4B
|
1.2B
|
1.4B
|
906.3M
|
Inventory
|
31.7B
|
29.8B
|
37.4B
|
20.9B
|
Prepaid assets
|
389.2M
|
486.7M
|
586.6M
|
406.0M
|
Restricted cash
|
—
|
—
|
—
|
—
|
Assets held for sale
|
—
|
—
|
—
|
—
|
Hedging assets
|
—
|
—
|
—
|
—
|
Other current assets
|
21.8B
|
4.0B
|
2.2B
|
2.2B
|
Non current assets
|
85.3B
|
67.8B
|
60.1B
|
48.3B
|
Properties
|
49.1B
|
37.6B
|
32.4B
|
24.0B
|
Land and improvements
|
—
|
—
|
—
|
—
|
Machinery furniture equipment
|
—
|
36.5B
|
32.9B
|
23.7B
|
Construction in progress
|
5.4B
|
2.2B
|
2.7B
|
3.7B
|
Leases
|
—
|
—
|
—
|
—
|
Accumulated depreciation
|
—
|
-28.9B
|
-20.3B
|
-13.2B
|
Goodwill
|
6.6B
|
6.1B
|
6.2B
|
5.0B
|
Investment properties
|
35.7M
|
23.4M
|
92.8M
|
59.0M
|
Financial assets
|
—
|
—
|
—
|
—
|
Intangible assets
|
2.8B
|
2.7B
|
2.7B
|
2.2B
|
Investments and advances
|
—
|
—
|
—
|
—
|
Other non current assets
|
17.6B
|
10.5B
|
2.5B
|
2.6B
|
Total liabilities
|
139.1B
|
91.7B
|
89.6B
|
74.8B
|
Current liabilities
|
113.9B
|
74.8B
|
74.6B
|
64.8B
|
Accounts payable
|
66.0B
|
46.4B
|
50.3B
|
45.7B
|
Accrued expenses
|
—
|
—
|
—
|
—
|
Short term debt
|
37.6B
|
23.4B
|
16.1B
|
12.2B
|
Deferred revenue
|
—
|
—
|
—
|
—
|
Tax payable
|
1.2B
|
1.0B
|
841.4M
|
616.0M
|
Pensions
|
—
|
—
|
—
|
—
|
Other current liabilities
|
5.2B
|
932.7M
|
4.0B
|
3.6B
|
Non current liabilities
|
25.3B
|
16.9B
|
15.0B
|
10.0B
|
Long term provisions
|
—
|
—
|
—
|
—
|
Long term debt
|
23.7B
|
15.4B
|
12.7B
|
8.1B
|
Provision for risks and charges
|
—
|
—
|
—
|
—
|
Deferred liabilities
|
955.8M
|
883.9M
|
1.6B
|
1.3B
|
Derivative product liabilities
|
—
|
—
|
—
|
—
|
Other non current liabilities
|
7.8M
|
2.1M
|
1.0M
|
2.1M
|
Shareholders equity
|
|
|
|
|
Common stock
|
7.2B
|
7.1B
|
7.1B
|
7.1B
|
Retained earnings
|
53.1B
|
42.0B
|
32.3B
|
24.0B
|
Other shareholders equity
|
—
|
—
|
—
|
—
|
Total shareholders equity
|
84.7B
|
70.3B
|
58.8B
|
45.8B
|
Additional paid in capital
|
—
|
4.4B
|
3.4B
|
2.3B
|
Treasury stock
|
—
|
—
|
—
|
—
|
Minority interest
|
15.4B
|
14.0B
|
13.4B
|
10.5B
|